IDR 188.0
(-6.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1844.23 Billion | 1421.23 Billion | 1245.7 Billion | 703.67 Billion | 863.88 Billion | 1603.63 Billion |
Total Current Assets | 1338.32 Billion | 804.21 Billion | 731.14 Billion | 461.47 Billion | 783.44 Billion | 1530.83 Billion |
Cash And Short Term Investments | 402.8 Billion | 332.23 Billion | 89.38 Billion | 140.38 Billion | 88.97 Billion | 81.6 Billion |
Cash and Cash Equivalents | 382.75 Billion | 332.23 Billion | 89.38 Billion | 140.38 Billion | 59.85 Billion | 81.6 Billion |
Short Term Investments | 20.05 Billion | - | - | - | 29.12 Billion | - |
Net Receivables | 813.07 Billion | 398.44 Billion | 520.81 Billion | 271.4 Billion | 420.79 Billion | 351.25 Billion |
Inventory | 32.21 Billion | 11.6 Billion | 25.1 Billion | 32.24 Billion | 16.98 Billion | 26.47 Billion |
Other Current Assets | 90.22 Billion | 61.92 Billion | 95.83 Billion | 17.43 Billion | 256.69 Billion | 1071.49 Billion |
Total Non-Current Assets | 505.91 Billion | 617.02 Billion | 514.56 Billion | 242.2 Billion | 80.43 Billion | 72.79 Billion |
Net PPE | 11.33 Billion | 12.64 Billion | 11.6 Billion | 11.76 Billion | 12.07 Billion | 11.49 Billion |
Good Will And Intangible Assets | -20 Billion | -20 Billion | -20 Billion | -20 Billion | -20 Billion | -20 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 20 Billion | 20 Billion | 20 Billion | 20 Billion | 20 Billion | 20 Billion |
Tax Assets | 83.47 Billion | 52.44 Billion | 63.92 Billion | 54.12 Billion | 22.08 Billion | 18.61 Billion |
Other Non Current Assets | 411.1 Billion | 551.93 Billion | 439.03 Billion | 176.31 Billion | 46.27 Billion | 42.68 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1687.82 Billion | 1279.54 Billion | 1109.29 Billion | 756.21 Billion | 910.42 Billion | 1641.73 Billion |
Total Current Liabilities | 1284.88 Billion | 820.49 Billion | 786.24 Billion | 518.54 Billion | 580.16 Billion | 1195.24 Billion |
Account Payables | 1166.71 Billion | 702.34 Billion | 673 Billion | 398.43 Billion | 512.4 Billion | 570.04 Billion |
Tax Payables | 8.77 Billion | 1.1 Billion | 1.84 Billion | 472.44 Million | 2.61 Billion | 1.41 Billion |
Short Term Debt | 43.56 Billion | 1.96 Billion | 39.3 Billion | 50 Billion | -817.9 Million | 551.69 Billion |
Deferred Revenue | 817.9 Million | 817.9 Million | 817.9 Million | 817.9 Million | 817.9 Million | 817.9 Million |
Other Current Liabilities | 73.78 Billion | 115.36 Billion | 73.12 Billion | 69.29 Billion | 67.76 Billion | 72.68 Billion |
Total Non Current Liabilities | 402.93 Billion | 459.04 Billion | 323.04 Billion | 237.67 Billion | 330.26 Billion | 446.49 Billion |
Long-Term Debt | 391.65 Billion | 447.45 Billion | 315.04 Billion | 230.56 Billion | 323.1 Billion | 341.51 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.27 Billion | 11.58 Billion | 8 Billion | 7.1 Billion | 7.15 Billion | 104.97 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 156.41 Billion | 141.69 Billion | 136.41 Billion | -52.54 Billion | -46.54 Billion | -38.1 Billion |
Stock Holders Equity | 156.41 Billion | 141.69 Billion | 136.41 Billion | -52.54 Billion | -46.54 Billion | -38.04 Billion |
Common Stock | 925.28 Billion | 925.28 Billion | 924.47 Billion | 871.15 Billion | 870.98 Billion | 863.75 Billion |
Retained Earnings | -1156.99 Billion | -1171.67 Billion | -1174.63 Billion | -1268.77 Billion | -1262.43 Billion | -1240.79 Billion |
Accumulated other comprehensive income | 42.04 Million | 1.78 Million | 1.78 Million | 1.78 Million | 1.78 Million | 358.78 Million |
Common Stock Equity | 156.41 Billion | 141.69 Billion | 136.41 Billion | -52.54 Billion | -46.54 Billion | -38.04 Billion |
Capital Lease Obligation | - | 2.22 Billion | - | - | - | - |
Total Investments | 20.05 Billion | 20 Billion | 20 Billion | 20 Billion | 29.12 Billion | 20 Billion |
Total Debt | 435.22 Billion | 449.42 Billion | 354.34 Billion | 280.56 Billion | 323.1 Billion | 341.51 Billion |
Net Debt | 52.47 Billion | 117.18 Billion | 264.95 Billion | 140.18 Billion | 263.25 Billion | 259.9 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1649.78 Billion | 1665.56 Billion | 1730.44 Billion | 1844.23 Billion | 1844.23 Billion | 1955.04 Billion |
Total Current Assets | 1197.4 Billion | 1203.24 Billion | 1224.54 Billion | 1338.32 Billion | 1338.32 Billion | 1381.92 Billion |
Cash And Short Term Investments | 258.91 Billion | 285 Billion | 204.42 Billion | 402.8 Billion | 402.8 Billion | 179.43 Billion |
Cash and Cash Equivalents | 238.74 Billion | 214.47 Billion | 184.35 Billion | 382.75 Billion | 382.75 Billion | 179.43 Billion |
Short Term Investments | 20.16 Billion | 70.53 Billion | 20.07 Billion | 20.05 Billion | 20.05 Billion | - |
Net Receivables | 661.32 Billion | 780.03 Billion | 886.65 Billion | 813.07 Billion | 813.07 Billion | 1036.55 Billion |
Inventory | 15.2 Billion | 17.79 Billion | 3.45 Billion | 32.21 Billion | 32.21 Billion | 73.36 Billion |
Other Current Assets | 101.49 Billion | 120.41 Billion | 130 Billion | 90.22 Billion | 90.22 Billion | 92.57 Billion |
Total Non-Current Assets | 452.37 Billion | 462.31 Billion | 505.9 Billion | 505.91 Billion | 505.91 Billion | 573.11 Billion |
Net PPE | 13.7 Billion | 13.4 Billion | 11.2 Billion | 11.33 Billion | 11.33 Billion | 11.76 Billion |
Good Will And Intangible Assets | - | - | -20 Billion | -20 Billion | -20 Billion | -20 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 20 Billion | 20 Billion | 20 Billion | 20 Billion | 20 Billion |
Tax Assets | 97.78 Billion | 100.09 Billion | 83.59 Billion | 83.47 Billion | 83.47 Billion | 50.97 Billion |
Other Non Current Assets | 340.88 Billion | 328.81 Billion | 411.1 Billion | 411.1 Billion | 411.1 Billion | 510.37 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1400.93 Billion | 1474.23 Billion | 1514.46 Billion | 1687.82 Billion | 1687.82 Billion | 1705.46 Billion |
Total Current Liabilities | 1047.1 Billion | 1103.86 Billion | 1127.82 Billion | 1284.88 Billion | 1284.88 Billion | 1283.04 Billion |
Account Payables | 940.09 Billion | 994.11 Billion | 1014.25 Billion | 1166.71 Billion | 1166.71 Billion | 1154.08 Billion |
Tax Payables | - | 5.51 Billion | 13.3 Billion | 8.77 Billion | 8.77 Billion | 9.41 Billion |
Short Term Debt | 41.92 Billion | 41.85 Billion | 40.98 Billion | 43.56 Billion | 43.56 Billion | 43.74 Billion |
Deferred Revenue | 817.9 Million | 817.9 Million | 817.9 Million | 817.9 Million | 817.9 Million | 817.9 Million |
Other Current Liabilities | 64.25 Billion | 67.07 Billion | 71.76 Billion | 73.78 Billion | 73.78 Billion | 84.39 Billion |
Total Non Current Liabilities | 353.83 Billion | 370.37 Billion | 386.63 Billion | 402.93 Billion | 402.93 Billion | 422.41 Billion |
Long-Term Debt | 338.66 Billion | 356.45 Billion | 374.76 Billion | 391.65 Billion | 391.65 Billion | 408.8 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.17 Billion | 13.91 Billion | 11.87 Billion | 11.27 Billion | 11.27 Billion | 13.61 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 248.84 Billion | 191.33 Billion | 215.98 Billion | 156.41 Billion | 156.41 Billion | 249.57 Billion |
Stock Holders Equity | 248.84 Billion | 191.33 Billion | 215.98 Billion | 156.41 Billion | 156.41 Billion | 249.57 Billion |
Common Stock | 925.28 Billion | 925.28 Billion | 925.28 Billion | 925.28 Billion | 925.28 Billion | 925.28 Billion |
Retained Earnings | -1064.65 Billion | -1122.45 Billion | -1097.44 Billion | -1156.99 Billion | -1156.99 Billion | -1063.79 Billion |
Accumulated other comprehensive income | 132.33 Million | 415.7 Million | 58.91 Million | 42.04 Million | 42.04 Million | 1.78 Million |
Common Stock Equity | 248.84 Billion | 191.33 Billion | 215.98 Billion | 156.41 Billion | 156.41 Billion | 249.57 Billion |
Capital Lease Obligation | - | 1.44 Billion | - | - | - | 311.24 Million |
Total Investments | 20.16 Billion | 90.53 Billion | 20.07 Billion | 20.05 Billion | 20.05 Billion | 20 Billion |
Total Debt | 380.58 Billion | 399.75 Billion | 415.75 Billion | 435.22 Billion | 435.22 Billion | 452.54 Billion |
Net Debt | 141.83 Billion | 185.28 Billion | 231.4 Billion | 52.47 Billion | 52.47 Billion | 273.1 Billion |
0HXW
CEVI
300793
KNIT
0474
ERL