Salem Erode Investments Limited (SALEM.BO)
INR 53.0
(-2.84%)
INR 53.0
(-2.84%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 41.32 Million | 41.44 Million | 27.55 Million | 22.29 Million | 12.11 Million | 13.42 Million |
| Cost of Revenue | 1.33 Million | 4.09 Million | 3.06 Million | 576.53 Thousand | - | 5211.00 |
| Gross Profit | 39.99 Million | 37.34 Million | 24.48 Million | 21.71 Million | 12.11 Million | 13.41 Million |
| Operating Expenses | 57.7 Million | 25.11 Million | 14.65 Million | 6.65 Million | 12.62 Million | 7.25 Million |
| Selling, General and Administrative Expenses | 33.1 Million | 21.01 Million | 11.63 Million | 6.08 Million | 10.62 Million | 5.87 Million |
| Research and Development Expenses | - | -0.02 | 0.40 | 0.86 | -0.04 | - |
| Other Expenses | 24.6 Million | -16.86 Million | -3.32 Million | -399.07 Thousand | -645.3 Thousand | - |
| Cost and Expenses | 59.03 Million | 25.37 Million | 13.42 Million | 2.06 Million | 11.98 Million | 7.25 Million |
| Operating Income | -17.7 Million | 16.01 Million | 14.27 Million | 19.47 Million | 133.43 Thousand | 7.37 Million |
| Interest Expense | - | 15.9 Million | 2.33 Million | 92.24 Thousand | - | - |
| Income Tax Expense | 515.37 Thousand | 124.02 Thousand | 3.82 Million | 5.35 Million | 688.35 Thousand | 6.91 Million |
| Earnings before Tax | -17.7 Million | -842.74 Thousand | 10.94 Million | 19.07 Million | -511.87 Thousand | 6.21 Million |
| Net Income | -18.22 Million | -966.76 Thousand | 7.12 Million | 13.71 Million | -1.2 Million | -701.45 Thousand |
| Earnings Per Share Basic | -1.59 | -0.08 | 0.62 | 1.20 | -0.10 | -0.06 |
| Earnings Per Share Diluted | -1.59 | -0.08 | 0.62 | 1.20 | -0.10 | -0.06 |
| Weighted Average Shares Outstanding | 11.46 Million | 11.46 Million | 11.46 Million | 11.46 Million | 11.46 Million | 11.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.46 Million | 11.46 Million | 11.46 Million | 11.46 Million | 11.46 Million | 11.46 Million |
| Gross Margin | 0.97 | 0.90 | 0.89 | 0.97 | 1.00 | 1.00 |
| EBIT Margin | 0.04 | 0.49 | 0.63 | 0.90 | 0.01 | 0.56 |
| Profit Margin | -0.44 | -0.02 | 0.26 | 0.62 | -0.10 | -0.05 |
| EBITDA | 1.47 Million | 20.16 Million | 17.18 Million | 20.79 Million | 1.64 Million | 7.53 Million |
| Earnings Before Tax Margin | -0.43 | 0.39 | 0.52 | 0.87 | 0.01 | 0.55 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 9.65 Million | 41.39 Million | 9.55 Million | 9.91 Million | 10.25 Million | 11.67 Million |
| Cost of Revenue | 74 Thousand | 24.67 Million | 10.52 Million | 4.42 Million | 5 Million | 4.71 Million |
| Gross Profit | 9.58 Million | 16.72 Million | -973 Thousand | 5.48 Million | 5.24 Million | 6.96 Million |
| Operating Expenses | 12.31 Million | 42.95 Million | 17.95 Million | 9.83 Million | 7.56 Million | 7.6 Million |
| Selling, General and Administrative Expenses | 12.31 Million | - | 14.15 Million | 7.93 Million | 5.94 Million | 6.27 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -12.31 Million | -133 Thousand | -14.15 Million | -7.93 Million | -5.94 Million | -6.27 Million |
| Cost and Expenses | 12.38 Million | 58.97 Million | 24.67 Million | 12.36 Million | 10.94 Million | 10.98 Million |
| Operating Income | -2.73 Million | -17.57 Million | -15.12 Million | -2.45 Million | -691 Thousand | 689 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 303 Thousand | 515 Thousand | 201 Thousand | -132 Thousand | 33 Thousand | 413 Thousand |
| Earnings before Tax | -13.33 Million | -17.71 Million | -15.07 Million | -2.5 Million | -745 Thousand | 621 Thousand |
| Net Income | -13.03 Million | -18.22 Million | -15.27 Million | -2.37 Million | -778 Thousand | 208 Thousand |
| Earnings Per Share Basic | -1.14 | - | -1.33 | -0.21 | -0.07 | 0.02 |
| Earnings Per Share Diluted | -1.14 | - | -1.33 | -0.21 | -0.07 | 0.02 |
| Weighted Average Shares Outstanding | 11.43 Million | 11.46 Million | 11.48 Million | 11.46 Million | 11.46 Million | 11.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.43 Million | 11.46 Million | 11.48 Million | 11.46 Million | 11.46 Million | 11.46 Million |
| Gross Margin | 0.99 | 0.40 | -0.10 | 0.55 | 0.51 | 0.60 |
| EBIT Margin | -0.47 | - | -1.19 | -0.06 | 0.09 | 0.17 |
| Profit Margin | -1.35 | -0.44 | -1.60 | -0.24 | -0.08 | 0.02 |
| EBITDA | -4.53 Million | - | -11.32 Million | -551 Thousand | 931 Thousand | 2.01 Million |
| Earnings Before Tax Margin | -0.28 | -0.42 | -1.58 | -0.25 | -0.07 | 0.06 |
005725
NXNN
STRW
300793
TELHF
MOB