Fujian Nebula Electronics Co., Ltd. (300648.SZ)
CNY 25.35
(1.97%)
CNY 25.35
(1.97%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 906.7 Million | 1.28 Billion | 810.69 Million | 574.85 Million | 365.58 Million | 302.75 Million |
| Cost of Revenue | 689.58 Million | 924.61 Million | 446.88 Million | 311.73 Million | 205.96 Million | 165.64 Million |
| Gross Profit | 217.11 Million | 355.61 Million | 363.8 Million | 263.11 Million | 159.61 Million | 137.11 Million |
| Operating Expenses | 420.26 Million | 346.06 Million | 246.99 Million | 166.51 Million | 139.95 Million | 114.1 Million |
| Selling, General and Administrative Expenses | 149.17 Million | 137.64 Million | 96.34 Million | 74.15 Million | 66.09 Million | 53.61 Million |
| Research and Development Expenses | 189.17 Million | 172.57 Million | 138.41 Million | 81.97 Million | 58.24 Million | 52.59 Million |
| Other Expenses | 81.91 Million | 659.5 Thousand | -396.65 Thousand | -142.05 Thousand | 109.22 Thousand | 144.81 Thousand |
| Cost and Expenses | 1.1 Billion | 1.27 Billion | 693.88 Million | 478.25 Million | 345.92 Million | 279.74 Million |
| Operating Income | -203.14 Million | -25.06 Million | 94.4 Million | 62.21 Million | -454.3 Thousand | 19.18 Million |
| Interest Expense | 29.41 Million | 17.79 Million | 7.05 Million | 5.65 Million | 1.01 Million | 3345.06 |
| Income Tax Expense | -6.61 Million | -33.07 Million | 2.88 Million | 2.27 Million | -6.44 Million | -675.11 Thousand |
| Earnings before Tax | -200.9 Million | -24.1 Million | 94 Million | 62.07 Million | -345.08 Thousand | 19.33 Million |
| Net Income | -192.86 Million | 9.05 Million | 76.04 Million | 56.99 Million | 3.54 Million | 20.51 Million |
| Earnings Per Share Basic | -1.31 | 0.06 | 0.52 | 0.42 | 0.03 | 0.15 |
| Earnings Per Share Diluted | -1.31 | 0.06 | 0.52 | 0.42 | 0.03 | 0.15 |
| Weighted Average Shares Outstanding | 147.78 Million | 147.78 Million | 146.74 Million | 135.4 Million | 135.4 Million | 135.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 147.78 Million | 150.34 Million | 146.74 Million | 135.4 Million | 135.4 Million | 135.41 Million |
| Gross Margin | 0.24 | 0.28 | 0.45 | 0.46 | 0.44 | 0.45 |
| EBIT Margin | -0.09 | 0.07 | 0.20 | 0.19 | 0.09 | 0.11 |
| Profit Margin | -0.21 | 0.01 | 0.09 | 0.10 | 0.01 | 0.07 |
| EBITDA | -83.66 Million | 77.61 Million | 154.42 Million | 85.84 Million | 13.32 Million | 29.09 Million |
| Earnings Before Tax Margin | -0.22 | -0.02 | 0.12 | 0.11 | -0.00 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 237.95 Million | 369.66 Million | 187.47 Million | 906.7 Million | 218.37 Million | 224.6 Million |
| Cost of Revenue | 139.64 Million | 276.97 Million | 117.86 Million | 655.66 Million | 162.47 Million | 152.47 Million |
| Gross Profit | 98.3 Million | 92.68 Million | 69.61 Million | 251.03 Million | 55.89 Million | 72.13 Million |
| Operating Expenses | 98.67 Million | 96.7 Million | 92.39 Million | 363.16 Million | 96.9 Million | 93.36 Million |
| Selling, General and Administrative Expenses | 46.79 Million | 46.94 Million | 43.23 Million | - | -1.23 Million | 72.1 Million |
| Research and Development Expenses | 44.03 Million | 36.96 Million | 43 Million | - | 52.16 Million | 46.21 Million |
| Other Expenses | -51.87 Million | -12.79 Million | -6.15 Million | 2.24 Million | 1.77 Million | 157.08 Thousand |
| Cost and Expenses | 238.31 Million | 373.67 Million | 210.26 Million | 1.01 Billion | 259.38 Million | 245.84 Million |
| Operating Income | -367.3 Thousand | -4.01 Million | -22.78 Million | -203.14 Million | -83.88 Million | -41.02 Million |
| Interest Expense | 7.66 Million | 8.03 Million | 8.06 Million | 28.49 Million | 7.68 Million | 7.33 Million |
| Income Tax Expense | 1.58 Million | 3.95 Million | 1.5 Million | -6.61 Million | 29.87 Million | -12.22 Million |
| Earnings before Tax | -1.39 Million | -8.14 Million | -24.33 Million | -200.9 Million | -82.11 Million | -40.87 Million |
| Net Income | -6.78 Million | -12.94 Million | -27.6 Million | -192.86 Million | -111.32 Million | -28.37 Million |
| Earnings Per Share Basic | -0.05 | -0.09 | -0.19 | - | -0.75 | -0.19 |
| Earnings Per Share Diluted | -0.05 | -0.09 | -0.19 | - | -0.75 | -0.19 |
| Weighted Average Shares Outstanding | 147.78 Million | 147.78 Million | 147.78 Million | 147.78 Million | 147.8 Million | 147.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 147.78 Million | 147.78 Million | 147.78 Million | 149.14 Million | 147.8 Million | 147.78 Million |
| Gross Margin | 0.41 | 0.25 | 0.37 | 0.28 | 0.26 | 0.32 |
| EBIT Margin | 0.03 | 0.06 | -0.08 | - | -0.19 | -0.11 |
| Profit Margin | -0.03 | -0.04 | -0.15 | -0.21 | -0.51 | -0.13 |
| EBITDA | 6.26 Million | 22.95 Million | -14.43 Million | - | -41.42 Million | -24.38 Million |
| Earnings Before Tax Margin | -0.00 | -0.01 | -0.12 | -0.22 | -0.38 | -0.18 |
LIK
HUMRF
000420
9585
CASPIAN
NHF