CASPIAN CORPORATE SERVICES LIM (CASPIAN.BO)
INR 10.72
(2.0%)
INR 10.72
(2.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 902.12 Million | 11.05 Million | 11 Million | 3.3 Million | 4.12 Million |
| Cost of Revenue | 16.26 Million | 4.93 Million | 1.75 Million | 1.19 Million | 1.19 Million |
| Gross Profit | 885.85 Million | 6.11 Million | 9.24 Million | 2.1 Million | 2.93 Million |
| Operating Expenses | 103 Thousand | 2.11 Million | 3.52 Million | 524.51 Thousand | 608.02 Thousand |
| Selling, General and Administrative Expenses | 103 Thousand | 2.11 Million | 3.52 Million | 522.01 Thousand | 54.05 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | - | -3000.00 | -2500.00 | - |
| Cost and Expenses | 16.37 Million | 7.05 Million | 5.28 Million | 1.72 Million | 1.8 Million |
| Operating Income | 885.75 Million | 4 Million | 5.71 Million | 1.57 Million | 2.32 Million |
| Interest Expense | 26.89 Million | - | 7000.00 | 472.00 | - |
| Income Tax Expense | 8.26 Million | 2.01 Million | 1.8 Million | 536 Thousand | 385 Thousand |
| Earnings before Tax | 87.53 Million | 6.41 Million | 6.85 Million | 2.05 Million | 2.32 Million |
| Net Income | 79.27 Million | 4.39 Million | 5.04 Million | 1.51 Million | 1.94 Million |
| Earnings Per Share Basic | 0.63 | 0.05 | 0.05 | 0.02 | 0.02 |
| Earnings Per Share Diluted | 0.63 | 0.05 | 0.05 | 0.02 | 0.02 |
| Weighted Average Shares Outstanding | 126.6 Million | 94.62 Million | 93.16 Million | 93.16 Million | 93.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 126.6 Million | 94.62 Million | 93.16 Million | 93.16 Million | 93.16 Million |
| Gross Margin | 0.98 | 0.55 | 0.84 | 0.64 | 0.71 |
| EBIT Margin | 0.13 | 0.36 | 0.52 | 0.48 | -0.00 |
| Profit Margin | 0.09 | 0.40 | 0.46 | 0.46 | 0.47 |
| EBITDA | 121.08 Million | 6.66 Million | -36 Thousand | -144.00 | -1947.00 |
| Earnings Before Tax Margin | 0.98 | 0.36 | 0.52 | 0.48 | 0.56 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 246.98 Million | 244.36 Million | 897.21 Million | 262.66 Million | 202.15 Million | 188.03 Million |
| Cost of Revenue | 4.21 Million | 204.95 Million | 788.9 Million | 229.03 Million | 193.82 Million | 179.29 Million |
| Gross Profit | 242.77 Million | 39.4 Million | 108.31 Million | 33.62 Million | 8.33 Million | 8.74 Million |
| Operating Expenses | - | 200.74 Million | 772.63 Million | 224.84 Million | 189.9 Million | 175.35 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 4.21 Million | 204.95 Million | 788.9 Million | 229.03 Million | 193.82 Million | 179.29 Million |
| Operating Income | 242.77 Million | 39.4 Million | 108.31 Million | 33.62 Million | 8.33 Million | 8.74 Million |
| Interest Expense | 6.56 Million | 7.38 Million | 26.89 Million | 517 Thousand | 404 Thousand | 381 Thousand |
| Income Tax Expense | 10.42 Million | -10.42 Million | 8.26 Million | 13.76 Million | 1 Million | 3.91 Million |
| Earnings before Tax | 41.35 Million | 33.84 Million | 87.53 Million | 34.54 Million | 9.73 Million | 9.41 Million |
| Net Income | 30.93 Million | 44.46 Million | 79.27 Million | 20.78 Million | 8.72 Million | 5.5 Million |
| Earnings Per Share Basic | 0.24 | 0.35 | - | 0.16 | 0.07 | 0.04 |
| Earnings Per Share Diluted | 0.24 | 0.35 | - | 0.16 | 0.07 | 0.04 |
| Weighted Average Shares Outstanding | 127.13 Million | 126.6 Million | 126.59 Million | 126.6 Million | 126.6 Million | 126.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 127.13 Million | 126.6 Million | 126.59 Million | 126.6 Million | 126.6 Million | 126.6 Million |
| Gross Margin | 0.98 | 0.16 | 0.12 | 0.13 | 0.04 | 0.05 |
| EBIT Margin | 0.20 | 0.16 | - | 0.15 | 0.06 | 0.09 |
| Profit Margin | 0.13 | 0.18 | 0.09 | 0.08 | 0.04 | 0.03 |
| EBITDA | 48.37 Million | 39.9 Million | - | 40.11 Million | 12.72 Million | 17.37 Million |
| Earnings Before Tax Margin | 0.98 | 0.16 | 0.12 | 0.13 | 0.04 | 0.05 |
NHF
300648
LIK
EXEO
6089
9585