USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 171.13 Million | 150.51 Million | 162.77 Million | 185.07 Million | 156.87 Million | 116.53 Million |
Cost of Revenue | 145.6 Million | 169.5 Million | 158.22 Million | 142.08 Million | 130.8 Million | 111.98 Million |
Gross Profit | 25.52 Million | -18.98 Million | 4.55 Million | 42.98 Million | 26.06 Million | 4.55 Million |
Operating Expenses | 18.24 Million | 13.73 Million | 11.72 Million | 11 Million | 12.8 Million | 9.49 Million |
Selling, General and Administrative Expenses | 18.24 Million | 11.79 Million | 10.26 Million | 8.92 Million | 12.05 Million | 9.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 41.15 Million | 77 Thousand | 87 Thousand | - | - | - |
Cost and Expenses | 160.34 Million | 183.23 Million | 169.94 Million | 153.09 Million | 143.61 Million | 121.47 Million |
Operating Income | 6.75 Million | -32.71 Million | -7.16 Million | 31.97 Million | 13.25 Million | -4.93 Million |
Interest Expense | 19.1 Million | 14.15 Million | 6 Million | 9.28 Million | 8.27 Million | 9.11 Million |
Income Tax Expense | 7.16 Million | -4.26 Million | -1.61 Million | 1.13 Million | 1.55 Million | 1.16 Million |
Earnings before Tax | -18.65 Million | -44.25 Million | -12.16 Million | 26.28 Million | 9.39 Million | -11.65 Million |
Net Income | -24.35 Million | -34.27 Million | -10.9 Million | 19.02 Million | 5.42 Million | -10.25 Million |
Earnings Per Share Basic | -0.04 | -0.09 | -0.03 | 0.06 | 0.02 | -0.03 |
Earnings Per Share Diluted | -0.04 | -0.09 | -0.03 | 0.05 | 0.02 | -0.03 |
Weighted Average Shares Outstanding | 566.89 Million | 393.52 Million | 392.67 Million | 355.38 Million | 353.81 Million | 349.51 Million |
Weighted Average Shares Outstanding (Diluted) | 566.89 Million | 393.52 Million | 392.67 Million | 378.9 Million | 362.16 Million | 354.59 Million |
Gross Margin | 0.15 | -0.13 | 0.03 | 0.23 | 0.17 | 0.04 |
EBIT Margin | 0.21 | -0.19 | -0.02 | 0.18 | 0.10 | -0.00 |
Profit Margin | -0.14 | -0.23 | -0.07 | 0.10 | 0.03 | -0.09 |
EBITDA | 35.1 Million | 5.17 Million | 29.87 Million | 79.36 Million | 55.7 Million | 15.48 Million |
Earnings Before Tax Margin | 0.04 | -0.22 | -0.04 | 0.17 | 0.08 | -0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 32.56 Million | 32.56 Million | 171.13 Million | 31.95 Million | 31.95 Million | 106.21 Million |
Cost of Revenue | 28.03 Million | 28.03 Million | 145.6 Million | 22.68 Million | 22.68 Million | 79.77 Million |
Gross Profit | 4.53 Million | 4.53 Million | 25.52 Million | 9.27 Million | 9.27 Million | 26.43 Million |
Operating Expenses | 13.3 Million | 13.3 Million | 18.24 Million | 13.18 Million | 17.46 Million | 11.43 Million |
Selling, General and Administrative Expenses | 4.54 Million | 4.54 Million | - | 3.89 Million | 3.89 Million | 11.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.76 Million | 8.76 Million | - | 9.28 Million | - | - |
Cost and Expenses | 41.34 Million | 41.34 Million | 163.85 Million | 35.86 Million | 40.14 Million | 91.21 Million |
Operating Income | -8.77 Million | -8.77 Million | 7.27 Million | -3.91 Million | -4.49 Million | 15 Million |
Interest Expense | - | - | 19.1 Million | 10.67 Million | - | 12.26 Million |
Income Tax Expense | 441 Thousand | 441 Thousand | 7.34 Million | 32 Thousand | 32 Thousand | 7.31 Million |
Earnings before Tax | -14.78 Million | -14.78 Million | -19.07 Million | -11.36 Million | -11.36 Million | 4.19 Million |
Net Income | -12.83 Million | -12.83 Million | -24.94 Million | -10.25 Million | -10.25 Million | -3.95 Million |
Earnings Per Share Basic | -0.02 | -0.02 | - | -0.02 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.02 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 782.66 Million | 782.66 Million | 566.89 Million | 604.71 Million | 604.71 Million | 529.04 Million |
Weighted Average Shares Outstanding (Diluted) | 783.98 Million | 783.98 Million | 566.89 Million | 604.73 Million | 604.73 Million | 529.04 Million |
Gross Margin | 0.14 | 0.14 | 0.15 | 0.29 | 0.29 | 0.25 |
EBIT Margin | -0.09 | -0.09 | - | 0.06 | 0.06 | 0.36 |
Profit Margin | -0.39 | -0.39 | -0.15 | -0.32 | -0.32 | -0.04 |
EBITDA | -2.8 Million | -2.8 Million | - | 1.78 Million | 1.78 Million | 38.35 Million |
Earnings Before Tax Margin | -0.27 | -0.27 | 0.04 | -0.12 | -0.14 | 0.14 |
000420
3645
SMSLIFE
NHF
300648
LIK