CNY 23.72
(1.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.82 Billion | 1.7 Billion | 1.65 Billion | 1.13 Billion | 953.24 Million | 1.01 Billion |
Cost of Revenue | 1.54 Billion | 1.48 Billion | 1.46 Billion | 929.65 Million | 801.36 Million | 885.37 Million |
Gross Profit | 286.61 Million | 223.61 Million | 191.72 Million | 209.02 Million | 151.88 Million | 132.82 Million |
Operating Expenses | 220.64 Million | 146.14 Million | 131.99 Million | 118.07 Million | 120.26 Million | 109.29 Million |
Selling, General and Administrative Expenses | 39.12 Million | 46.82 Million | 44.13 Million | 43.67 Million | 55.69 Million | 48.2 Million |
Research and Development Expenses | 71.74 Million | 60.34 Million | 57.87 Million | 46.62 Million | 36.86 Million | 37.32 Million |
Other Expenses | 109.77 Million | 358.66 Thousand | 1.52 Million | -3.44 Million | 49.37 Thousand | 4.63 Million |
Cost and Expenses | 1.75 Billion | 1.63 Billion | 1.59 Billion | 1.04 Billion | 921.62 Million | 994.66 Million |
Operating Income | 89.21 Million | 54.44 Million | 28.36 Million | 72.38 Million | 29.81 Million | 20.66 Million |
Interest Expense | 20.54 Million | 12.71 Million | 10.28 Million | 5.29 Million | 6.03 Million | 7.36 Million |
Income Tax Expense | 5.96 Million | 379.61 Thousand | -480.11 Thousand | 7.69 Million | 663.87 Thousand | 2.83 Million |
Earnings before Tax | 74.06 Million | 54.1 Million | 29.9 Million | 68.94 Million | 29.86 Million | 25.29 Million |
Net Income | 72.54 Million | 55.4 Million | 31.78 Million | 61.16 Million | 29.27 Million | 23.02 Million |
Earnings Per Share Basic | 0.68 | 0.51 | 0.30 | 0.57 | 0.27 | 0.22 |
Earnings Per Share Diluted | 0.68 | 0.51 | 0.30 | 0.57 | 0.27 | 0.22 |
Weighted Average Shares Outstanding | 107.33 Million | 107.96 Million | 106.8 Million | 106.9 Million | 108.79 Million | 104.27 Million |
Weighted Average Shares Outstanding (Diluted) | 107.33 Million | 107.96 Million | 107.52 Million | 107.69 Million | 108.79 Million | 104.27 Million |
Gross Margin | 0.16 | 0.13 | 0.12 | 0.18 | 0.16 | 0.13 |
EBIT Margin | 0.08 | 0.07 | 0.06 | 0.09 | 0.06 | 0.05 |
Profit Margin | 0.04 | 0.03 | 0.02 | 0.05 | 0.03 | 0.02 |
EBITDA | 149.95 Million | 112.53 Million | 75.86 Million | 95.82 Million | 57.9 Million | 54.66 Million |
Earnings Before Tax Margin | 0.05 | 0.03 | 0.02 | 0.06 | 0.03 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 609.51 Million | 548.98 Million | 448.87 Million | 583.74 Million | 1.82 Billion | 490.35 Million |
Cost of Revenue | 519.81 Million | 473.18 Million | 384.98 Million | 485.17 Million | 1.53 Billion | 407.4 Million |
Gross Profit | 89.69 Million | 75.8 Million | 63.89 Million | 98.57 Million | 294.74 Million | 82.94 Million |
Operating Expenses | 69.67 Million | 54.58 Million | 36.72 Million | 58.17 Million | 181.66 Million | 48.23 Million |
Selling, General and Administrative Expenses | 45.4 Million | 33.12 Million | 26.61 Million | -16.91 Million | - | 53.04 Million |
Research and Development Expenses | 22.88 Million | 19.26 Million | 16.29 Million | 27.8 Million | - | 17.4 Million |
Other Expenses | -1.38 Million | -2.19 Million | -30.26 Thousand | -111.84 Thousand | -31.62 Thousand | -31.91 Thousand |
Cost and Expenses | 589.48 Million | 527.76 Million | 421.7 Million | 543.34 Million | 1.71 Billion | 455.64 Million |
Operating Income | 20.02 Million | 21.21 Million | 24.06 Million | 18.49 Million | 74.09 Million | 21.76 Million |
Interest Expense | 7.32 Million | 7.49 Million | 7.72 Million | 7.92 Million | 20.54 Million | 5.47 Million |
Income Tax Expense | 54.2 Thousand | 2.06 Million | 877.16 Thousand | 2.51 Million | 5.96 Million | 1.5 Million |
Earnings before Tax | 17.5 Million | 21.82 Million | 24.03 Million | 18.38 Million | 74.06 Million | 21.67 Million |
Net Income | 15.43 Million | 17.9 Million | 22.85 Million | 19.25 Million | 72.54 Million | 20.51 Million |
Earnings Per Share Basic | 0.15 | 0.17 | 0.21 | 0.18 | - | 0.19 |
Earnings Per Share Diluted | 0.15 | 0.17 | 0.21 | 0.18 | - | 0.19 |
Weighted Average Shares Outstanding | 106.29 Million | 106.51 Million | 107.26 Million | 105.96 Million | 107.33 Million | 107.78 Million |
Weighted Average Shares Outstanding (Diluted) | 106.29 Million | 108.45 Million | 105.77 Million | 105.96 Million | 107.33 Million | 107.78 Million |
Gross Margin | 0.15 | 0.14 | 0.14 | 0.17 | 0.16 | 0.17 |
EBIT Margin | 0.04 | 0.07 | 0.06 | 0.07 | - | 0.07 |
Profit Margin | 0.03 | 0.03 | 0.05 | 0.03 | 0.04 | 0.04 |
EBITDA | 24.83 Million | 37.44 Million | 28.42 Million | 39.81 Million | - | 34.17 Million |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.05 | 0.03 | 0.04 | 0.04 |
002718
III
6472
FOXF
MTPP
EOM