Fox Factory Holding Corp. (FOXF)
USD 29.63
(-2.5%)
USD 29.63
(-2.5%)
| Breakdown | 2023 | 2022 | 2021 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.46 Billion | 1.6 Billion | 1.29 Billion | 890.55 Million | 751.02 Million | 619.22 Million |
| Cost of Revenue | 999.36 Million | 1.07 Billion | 866.73 Million | 601 Million | 508.28 Million | 413.72 Million |
| Gross Profit | 464.81 Million | 531.34 Million | 432.33 Million | 289.54 Million | 242.73 Million | 205.49 Million |
| Operating Expenses | 304.72 Million | 284.64 Million | 235.41 Million | 175.39 Million | 129.92 Million | 110.96 Million |
| Selling, General and Administrative Expenses | 225.03 Million | 206.9 Million | 168.16 Million | 123.52 Million | 91.79 Million | 79.05 Million |
| Research and Development Expenses | 53.17 Million | 56.2 Million | 46.56 Million | 34.29 Million | 31.78 Million | 25.84 Million |
| Other Expenses | 26.5 Million | 21.53 Million | 20.68 Million | 17.58 Million | 6.34 Million | 6.06 Million |
| Cost and Expenses | 1.3 Billion | 1.35 Billion | 1.1 Billion | 776.4 Million | 638.21 Million | 524.69 Million |
| Operating Income | 160.09 Million | 246.69 Million | 196.91 Million | 114.14 Million | 112.8 Million | 94.53 Million |
| Interest Expense | 19.32 Million | 8.93 Million | 8.16 Million | 9.29 Million | 3.17 Million | 3.05 Million |
| Income Tax Expense | 17.81 Million | 28.48 Million | 24.56 Million | 12.78 Million | 14.09 Million | 5.52 Million |
| Earnings before Tax | 138.66 Million | 233.76 Million | 188.38 Million | 104.53 Million | 108.56 Million | 90.89 Million |
| Net Income | 120.84 Million | 205.27 Million | 163.81 Million | 90.67 Million | 93.03 Million | 84.04 Million |
| Earnings Per Share Basic | 2.86 | 4.86 | 3.90 | 2.25 | 2.43 | 2.22 |
| Earnings Per Share Diluted | 2.85 | 4.84 | 3.87 | 2.22 | 2.38 | 2.16 |
| Weighted Average Shares Outstanding | 42.3 Million | 42.23 Million | 42.02 Million | 40.22 Million | 38.33 Million | 37.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.43 Million | 42.38 Million | 42.36 Million | 40.8 Million | 39.15 Million | 38.95 Million |
| Gross Margin | 0.32 | 0.33 | 0.33 | 0.33 | 0.32 | 0.33 |
| EBIT Margin | 0.15 | 0.16 | 0.17 | 0.15 | 0.16 | 0.16 |
| Profit Margin | 0.08 | 0.13 | 0.13 | 0.10 | 0.12 | 0.14 |
| EBITDA | 223.36 Million | 291.94 Million | 196.91 Million | 147.75 Million | 129.34 Million | 94.53 Million |
| Earnings Before Tax Margin | 0.11 | 0.15 | 0.15 | 0.13 | 0.15 | 0.15 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 359.12 Million | 348.49 Million | 333.47 Million | 332.49 Million | 1.46 Billion | 331.11 Million |
| Cost of Revenue | 251.64 Million | 243.06 Million | 241.55 Million | 240.23 Million | 999.36 Million | 223.89 Million |
| Gross Profit | 107.47 Million | 105.42 Million | 91.92 Million | 92.26 Million | 464.81 Million | 107.22 Million |
| Operating Expenses | 88.67 Million | 84.96 Million | 76.87 Million | 81 Million | 304.72 Million | 65.86 Million |
| Selling, General and Administrative Expenses | 61.53 Million | 64.63 Million | 62.43 Million | 60.67 Million | - | 50.14 Million |
| Research and Development Expenses | 16.1 Million | 14.78 Million | 14.43 Million | 13.8 Million | - | 8.9 Million |
| Other Expenses | 11.03 Million | -5.54 Million | -309 Thousand | -2.42 Million | -2.1 Million | 878 Thousand |
| Cost and Expenses | 340.31 Million | 328.03 Million | 318.42 Million | 321.24 Million | 1.3 Billion | 289.75 Million |
| Operating Income | 18.8 Million | 20.45 Million | 15.04 Million | 11.25 Million | 160.09 Million | 41.36 Million |
| Interest Expense | 14.22 Million | 13.86 Million | 13.32 Million | 7.91 Million | 19.32 Million | 3.46 Million |
| Income Tax Expense | 250 Thousand | -371 Thousand | -1.26 Million | -3.14 Million | 17.81 Million | 3.48 Million |
| Earnings before Tax | 5.03 Million | 5.03 Million | -4.76 Million | 911 Thousand | 138.66 Million | 38.77 Million |
| Net Income | 4.78 Million | 5.4 Million | -3.49 Million | 4.05 Million | 120.84 Million | 35.29 Million |
| Earnings Per Share Basic | 0.11 | 0.13 | -0.08 | 0.10 | - | 0.83 |
| Earnings Per Share Diluted | 0.11 | 0.13 | -0.08 | 0.10 | - | 0.83 |
| Weighted Average Shares Outstanding | 41.69 Million | 41.67 Million | 41.65 Million | 42.16 Million | 42.3 Million | 42.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.72 Million | 41.7 Million | 41.65 Million | 42.24 Million | 42.43 Million | 42.51 Million |
| Gross Margin | 0.30 | 0.30 | 0.28 | 0.28 | 0.32 | 0.32 |
| EBIT Margin | 0.05 | 0.12 | 0.11 | 0.07 | - | 0.17 |
| Profit Margin | 0.01 | 0.02 | -0.01 | 0.01 | 0.08 | 0.11 |
| EBITDA | 18.8 Million | 40.86 Million | 35.49 Million | 23.91 Million | - | 57.05 Million |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.05 | 0.03 | 0.11 | 0.12 |
MTPP
EOM
300644
KENFIN
EFTR
1979