JPY 4750.0
(2.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 293.55 Billion | 214.79 Billion | 209.26 Billion | 202.54 Billion | 225.37 Billion | 225.4 Billion |
Cost of Revenue | 251.82 Billion | 181.72 Billion | 177.64 Billion | 168.52 Billion | 187.68 Billion | 189.14 Billion |
Gross Profit | 41.73 Billion | 33.07 Billion | 31.61 Billion | 34.02 Billion | 37.69 Billion | 36.25 Billion |
Operating Expenses | 23.45 Billion | 21.5 Billion | 22.18 Billion | 22.33 Billion | 22.25 Billion | 22.21 Billion |
Selling, General and Administrative Expenses | 22.29 Billion | 1.09 Billion | 902 Million | 823 Million | 1.22 Billion | 1.25 Billion |
Research and Development Expenses | 1.16 Billion | 1.14 Billion | 1.1 Billion | 433 Million | 1.1 Billion | 1.08 Billion |
Other Expenses | - | 320 Million | 333 Million | 351 Million | 72 Million | 156 Million |
Cost and Expenses | 275.28 Billion | 203.22 Billion | 199.82 Billion | 190.85 Billion | 209.93 Billion | 211.36 Billion |
Operating Income | 18.27 Billion | 11.55 Billion | 9.42 Billion | 11.69 Billion | 15.43 Billion | 14.03 Billion |
Interest Expense | 240 Million | 152 Million | 303 Million | 173 Million | 174 Million | 275 Million |
Income Tax Expense | 6.24 Billion | 3.71 Billion | 3.93 Billion | 3.51 Billion | 6.19 Billion | 4.74 Billion |
Earnings before Tax | 23 Billion | 12.55 Billion | 12 Billion | 12.18 Billion | 15.86 Billion | 14.33 Billion |
Net Income | 15.6 Billion | 7.91 Billion | 7.24 Billion | 8.27 Billion | 9.13 Billion | 8.84 Billion |
Earnings Per Share Basic | 471.93 | 234.62 | 212.69 | 243.01 | 268.05 | 259.51 |
Earnings Per Share Diluted | 471.93 | 234.62 | 212.69 | 243.01 | 268.05 | 259.51 |
Weighted Average Shares Outstanding | 33.06 Million | 33.74 Million | 34.07 Million | 34.06 Million | 34.06 Million | 34.06 Million |
Weighted Average Shares Outstanding (Diluted) | 33.06 Million | 33.74 Million | 34.07 Million | 34.06 Million | 34.06 Million | 34.06 Million |
Gross Margin | 0.14 | 0.15 | 0.15 | 0.17 | 0.17 | 0.16 |
EBIT Margin | 0.09 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 |
Profit Margin | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 |
EBITDA | 25.19 Billion | 15.17 Billion | 15.21 Billion | 15.35 Billion | 18.29 Billion | 16.86 Billion |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.05 | 0.06 | 0.07 | 0.06 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 53.08 Billion | 293.55 Billion | 72.81 Billion | 74.87 Billion | 73.82 Billion | 56.58 Billion |
Cost of Revenue | 45.01 Billion | 251.82 Billion | 61.95 Billion | 63.83 Billion | 64.07 Billion | 48.27 Billion |
Gross Profit | 8.07 Billion | 41.73 Billion | 10.86 Billion | 11.03 Billion | 9.75 Billion | 8.3 Billion |
Operating Expenses | 5.51 Billion | 23.45 Billion | 6.6 Billion | 6.34 Billion | 5.61 Billion | 5.01 Billion |
Selling, General and Administrative Expenses | 5.51 Billion | - | 7.55 Billion | 5.91 Billion | 5.24 Billion | 5.01 Billion |
Research and Development Expenses | - | - | 392 Million | 300 Million | 255 Million | 219 Million |
Other Expenses | - | 309 Million | 86 Million | 27 Million | 62 Million | 134 Million |
Cost and Expenses | 50.52 Billion | 275.28 Billion | 82.12 Billion | 70.17 Billion | 69.69 Billion | 53.29 Billion |
Operating Income | 2.56 Billion | 18.27 Billion | 4.26 Billion | 4.69 Billion | 4.13 Billion | 3.28 Billion |
Interest Expense | 65 Million | 240 Million | 43 Million | 64 Million | 50 Million | 54 Million |
Income Tax Expense | 1.12 Billion | 6.24 Billion | 721 Million | 1.26 Billion | 1.54 Billion | 1.7 Billion |
Earnings before Tax | 3.73 Billion | 23 Billion | 3.84 Billion | 5.2 Billion | 4.72 Billion | 5.3 Billion |
Net Income | 2.44 Billion | 15.6 Billion | 2.83 Billion | 3.6 Billion | 3.05 Billion | 3.57 Billion |
Earnings Per Share Basic | 74.44 | - | 85.11 | 109.15 | 91.91 | 107.57 |
Earnings Per Share Diluted | 74.44 | - | 83.28 | 109.15 | 91.91 | 107.57 |
Weighted Average Shares Outstanding | 32.76 Million | 33.06 Million | 33.29 Million | 32.98 Million | 33.2 Million | 33.22 Million |
Weighted Average Shares Outstanding (Diluted) | 32.76 Million | 33.06 Million | 34.03 Million | 32.98 Million | 33.2 Million | 33.22 Million |
Gross Margin | 0.15 | 0.14 | 0.15 | 0.15 | 0.13 | 0.15 |
EBIT Margin | 0.06 | - | 0.09 | 0.07 | 0.06 | 0.06 |
Profit Margin | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 | 0.06 |
EBITDA | 3.08 Billion | - | 6.66 Billion | 5.26 Billion | 4.59 Billion | 3.61 Billion |
Earnings Before Tax Margin | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
FOXF
MTPP
EOM
8291
KENFIN
EFTR