CNY 22.92
(1.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 511.09 Million | 430.39 Million | 360.29 Million | 318.37 Million | 198.19 Million | 204.74 Million |
Cost of Revenue | 201.81 Million | 168.51 Million | 154.75 Million | 183.94 Million | 132.53 Million | 143.07 Million |
Gross Profit | 309.27 Million | 261.87 Million | 205.54 Million | 134.42 Million | 65.66 Million | 61.66 Million |
Operating Expenses | 151.97 Million | 102.46 Million | 90.44 Million | 76.49 Million | 61.52 Million | 48.78 Million |
Selling, General and Administrative Expenses | 27.8 Million | 17.18 Million | 16.95 Million | 26.73 Million | 27.21 Million | 23.95 Million |
Research and Development Expenses | 55.74 Million | 48.79 Million | 46.65 Million | 32.88 Million | 16.53 Million | 12.16 Million |
Other Expenses | 10.47 Million | -2.27 Million | 1.86 Million | 21.5 Million | 6.47 Million | -685.59 Thousand |
Cost and Expenses | 343.36 Million | 270.97 Million | 245.19 Million | 260.43 Million | 194.05 Million | 191.85 Million |
Operating Income | 173.14 Million | 150.84 Million | 111.3 Million | 52.82 Million | -27.83 Million | 6.07 Million |
Interest Expense | 1.7 Million | 3.4 Million | 3.92 Million | 24.78 Million | 15.73 Million | 4.36 Million |
Income Tax Expense | 26.6 Million | 19.38 Million | 16.13 Million | 4.72 Million | -1.95 Million | 13.78 Thousand |
Earnings before Tax | 170.71 Million | 150.9 Million | 113.16 Million | 54.96 Million | -27.73 Million | 7.65 Million |
Net Income | 139.19 Million | 131.51 Million | 97.03 Million | 50.23 Million | -25.77 Million | 7.63 Million |
Earnings Per Share Basic | 0.59 | 0.55 | 0.43 | 0.23 | -0.15 | 0.05 |
Earnings Per Share Diluted | 0.59 | 0.55 | 0.43 | 0.23 | -0.15 | 0.05 |
Weighted Average Shares Outstanding | 235.91 Million | 237.02 Million | 227.75 Million | 217.69 Million | 177.13 Million | 161.34 Million |
Weighted Average Shares Outstanding (Diluted) | 237.48 Million | 237.02 Million | 227.75 Million | 217.69 Million | 177.13 Million | 161.34 Million |
Gross Margin | 0.61 | 0.61 | 0.57 | 0.42 | 0.33 | 0.30 |
EBIT Margin | 0.38 | 0.41 | 0.37 | 0.26 | 0.12 | 0.14 |
Profit Margin | 0.27 | 0.31 | 0.27 | 0.16 | -0.13 | 0.04 |
EBITDA | 192.32 Million | 171.43 Million | 130.97 Million | 79.43 Million | -10.08 Million | 18.7 Million |
Earnings Before Tax Margin | 0.34 | 0.35 | 0.31 | 0.17 | -0.14 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 128.88 Million | 141.94 Million | 128.87 Million | 505.23 Million | 125.86 Million | 129.28 Million |
Cost of Revenue | 36.56 Million | 54.65 Million | 47.55 Million | 201.81 Million | 53.25 Million | 46.18 Million |
Gross Profit | 92.32 Million | 87.29 Million | 81.32 Million | 303.42 Million | 72.6 Million | 83.09 Million |
Operating Expenses | 29.89 Million | 42.71 Million | 30.59 Million | 130.27 Million | 33.91 Million | 32.79 Million |
Selling, General and Administrative Expenses | 29.02 Million | 24.78 Million | 20.63 Million | - | 15.82 Million | 32.01 Million |
Research and Development Expenses | 15.94 Million | 16.34 Million | 8.28 Million | - | 8.39 Million | 17.4 Million |
Other Expenses | -15.06 Million | -1.57 Million | -1.67 Million | -8.12 Million | -9.69 Million | 16.85 Thousand |
Cost and Expenses | 66.46 Million | 97.36 Million | 78.14 Million | 332.09 Million | 87.17 Million | 78.98 Million |
Operating Income | 40.46 Million | 44.58 Million | 50.73 Million | 173.14 Million | 38.68 Million | 40.05 Million |
Interest Expense | 1.96 Million | 1.87 Million | 1.59 Million | 5.31 Million | 2.25 Million | 1.21 Million |
Income Tax Expense | 5.16 Million | 5.47 Million | 7.65 Million | 26.6 Million | 9.04 Million | 5.3 Million |
Earnings before Tax | 40.29 Million | 43.43 Million | 50.31 Million | 170.71 Million | 39.75 Million | 40.07 Million |
Net Income | 34.09 Million | 37.18 Million | 41.46 Million | 139.19 Million | 27.18 Million | 33.38 Million |
Earnings Per Share Basic | 0.14 | 0.15 | 0.17 | - | 0.11 | 0.14 |
Earnings Per Share Diluted | 0.14 | 0.15 | 0.17 | - | 0.11 | 0.14 |
Weighted Average Shares Outstanding | 250.06 Million | 250.06 Million | 243.89 Million | 237.48 Million | 237.48 Million | 237.48 Million |
Weighted Average Shares Outstanding (Diluted) | 250.06 Million | 250.06 Million | 243.89 Million | 237.48 Million | 237.48 Million | 237.48 Million |
Gross Margin | 0.72 | 0.61 | 0.63 | 0.60 | 0.58 | 0.64 |
EBIT Margin | 0.33 | 0.35 | 0.48 | - | 0.35 | 0.39 |
Profit Margin | 0.26 | 0.26 | 0.32 | 0.28 | 0.22 | 0.26 |
EBITDA | 42.26 Million | 49.85 Million | 61.58 Million | - | 44 Million | 50.65 Million |
Earnings Before Tax Margin | 0.31 | 0.31 | 0.39 | 0.34 | 0.31 | 0.31 |
MASS
STA-R
TUSK
1475
WGSWW
COLOR