CAD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 100.39 Thousand | 74.58 Thousand | 63.59 Thousand | 67.33 Thousand |
Gross Profit | - | - | -100.39 Thousand | -74.58 Thousand | -63.59 Thousand | -67.33 Thousand |
Operating Expenses | 286.73 Thousand | 653.16 Thousand | 301.78 Thousand | 425.91 Thousand | 791.63 Thousand | 818.71 Thousand |
Selling, General and Administrative Expenses | 286.73 Thousand | 614.72 Thousand | 278.71 Thousand | 403.73 Thousand | 771.5 Thousand | 737.86 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 76.58 Thousand | 9050.00 | - | - |
Cost and Expenses | 286.73 Thousand | 653.16 Thousand | 402.18 Thousand | 500.49 Thousand | 855.23 Thousand | 886.05 Thousand |
Operating Income | -286.73 Thousand | -384.14 Thousand | -177.57 Thousand | 1.96 Million | -859.28 Thousand | -887.56 Thousand |
Interest Expense | - | - | - | - | - | 577.00 |
Income Tax Expense | - | 39.69 Thousand | -12.01 Thousand | 2.46 Million | -4659.00 | -2096.00 |
Earnings before Tax | -359.77 Thousand | -921.33 Thousand | -626.72 Thousand | -2.96 Million | -850.57 Thousand | -883.95 Thousand |
Net Income | -359.77 Thousand | -921.33 Thousand | -626.72 Thousand | -2.96 Million | -850.57 Thousand | -883.95 Thousand |
Earnings Per Share Basic | -0.02 | -0.05 | -0.03 | -0.17 | -0.05 | -0.07 |
Earnings Per Share Diluted | -0.02 | -0.05 | -0.03 | -0.17 | -0.05 | -0.07 |
Weighted Average Shares Outstanding | 21.9 Million | 20 Million | 19.38 Million | 17.16 Million | 16.83 Million | 12.48 Million |
Weighted Average Shares Outstanding (Diluted) | 21.9 Million | 20 Million | 19.38 Million | 17.16 Million | 16.83 Million | 12.48 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -286.73 Thousand | -384.14 Thousand | -377.02 Thousand | -2.91 Million | -796.98 Thousand | -816.61 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | 7750.00 |
Gross Profit | - | - | - | - | - | -7750.00 |
Operating Expenses | 85.13 Thousand | 318.03 Thousand | 79.65 Thousand | 92.25 Thousand | 77.41 Thousand | 61.02 Thousand |
Selling, General and Administrative Expenses | 85.13 Thousand | - | 79.65 Thousand | 92.25 Thousand | 58.55 Thousand | 51.79 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 58.21 Thousand | - | - | - | - | - |
Cost and Expenses | 85.13 Thousand | 318.03 Thousand | 79.65 Thousand | 92.25 Thousand | 77.41 Thousand | 68.77 Thousand |
Operating Income | -85.14 Thousand | -318.03 Thousand | -79.65 Thousand | -92.26 Thousand | -77.48 Thousand | -68.77 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -10.81 Thousand | - | - | 39.58 Thousand | -122.15 Thousand | -41.58 Thousand |
Earnings before Tax | -85.1 Thousand | -359.77 Thousand | -122.9 Thousand | -91.54 Thousand | -77.34 Thousand | -67.97 Thousand |
Net Income | -85.1 Thousand | -359.77 Thousand | -122.9 Thousand | -91.54 Thousand | -77.34 Thousand | -67.97 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.01 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.01 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 21.9 Million | 21.9 Million | 21.9 Million | 21.9 Million | 21.9 Million | 21.9 Million |
Weighted Average Shares Outstanding (Diluted) | 21.9 Million | 21.9 Million | 21.9 Million | 21.9 Million | 21.9 Million | 21.9 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -85.14 Thousand | - | -79.65 Thousand | -92.26 Thousand | -77.48 Thousand | -68.77 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
STA-R
TUSK
300852
WGSWW
COLOR
300629