Autek China Inc. (300595.SZ)
CNY 18.69
(0.43%)
CNY 18.69
(0.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.73 Billion | 1.52 Billion | 1.29 Billion | 870.66 Million | 646.9 Million | 458.41 Million |
| Cost of Revenue | 440.1 Million | 352.51 Million | 301.93 Million | 186.82 Million | 139.67 Million | 100.92 Million |
| Gross Profit | 1.29 Billion | 1.17 Billion | 993.11 Million | 683.84 Million | 507.23 Million | 357.49 Million |
| Operating Expenses | 443.41 Million | 462.18 Million | 380.49 Million | 256.36 Million | 209.43 Million | 136.64 Million |
| Selling, General and Administrative Expenses | 406.92 Million | 340.2 Million | 285.07 Million | 185.8 Million | 151.69 Million | 99.85 Million |
| Research and Development Expenses | 40.29 Million | 33.62 Million | 27.34 Million | 19.03 Million | 16.08 Million | 12.83 Million |
| Other Expenses | -2.02 Million | 88.35 Million | 68.07 Million | 51.53 Million | 41.65 Million | 614.67 Thousand |
| Cost and Expenses | 881.49 Million | 814.7 Million | 682.42 Million | 443.19 Million | 349.1 Million | 237.57 Million |
| Operating Income | 855.67 Million | 798.5 Million | 684.56 Million | 473.96 Million | 333.7 Million | 245.28 Million |
| Interest Expense | 10.12 Million | 467.87 Thousand | 445.16 Thousand | 478.26 Thousand | 383.79 Thousand | 8333.00 |
| Income Tax Expense | 118.12 Million | 98.78 Million | 92.23 Million | 18.09 Million | 39.02 Million | 36.13 Million |
| Earnings before Tax | 847.1 Million | 795.46 Million | 683.82 Million | 462.06 Million | 333.88 Million | 245.9 Million |
| Net Income | 666.59 Million | 623.84 Million | 554.73 Million | 433.32 Million | 306.88 Million | 216.24 Million |
| Earnings Per Share Basic | 0.75 | 0.72 | 0.65 | 0.51 | 0.36 | 0.26 |
| Earnings Per Share Diluted | 0.75 | 0.72 | 0.65 | 0.51 | 0.36 | 0.26 |
| Weighted Average Shares Outstanding | 893.32 Million | 870.8 Million | 848.74 Million | 843.36 Million | 849.74 Million | 844.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 893.32 Million | 870.93 Million | 849.13 Million | 848.81 Million | 849.74 Million | 845.97 Million |
| Gross Margin | 0.75 | 0.77 | 0.77 | 0.79 | 0.78 | 0.78 |
| EBIT Margin | 0.56 | 0.58 | 0.59 | 0.56 | 0.55 | 0.56 |
| Profit Margin | 0.38 | 0.41 | 0.43 | 0.50 | 0.47 | 0.47 |
| EBITDA | 965.74 Million | 913.09 Million | 780.37 Million | 444.69 Million | 351.03 Million | 255.61 Million |
| Earnings Before Tax Margin | 0.49 | 0.52 | 0.53 | 0.54 | 0.52 | 0.54 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 547.74 Million | 415.54 Million | 460.83 Million | 414.52 Million | 1.72 Billion | 539.35 Million |
| Cost of Revenue | 128.84 Million | 149.28 Million | 111.5 Million | 155.1 Million | 534.84 Million | 117.07 Million |
| Gross Profit | 418.89 Million | 266.26 Million | 349.32 Million | 259.41 Million | 1.18 Billion | 422.28 Million |
| Operating Expenses | 165.22 Million | 121.79 Million | 133.8 Million | 139.11 Million | 446.7 Million | 153.4 Million |
| Selling, General and Administrative Expenses | 341.29 Million | 110.37 Million | 125.69 Million | 120.5 Million | - | 177.51 Million |
| Research and Development Expenses | 10.19 Million | 11.41 Million | 8.11 Million | 10.16 Million | - | 11.36 Million |
| Other Expenses | -186.26 Million | -1.51 Million | 268.88 Thousand | -8.44 Million | -2.02 Million | -1.44 Million |
| Cost and Expenses | 294.07 Million | 271.07 Million | 245.31 Million | 294.21 Million | 981.54 Million | 270.48 Million |
| Operating Income | 261.19 Million | 144.47 Million | 215.51 Million | 120.3 Million | 740.83 Million | 293.38 Million |
| Interest Expense | 7.82 Million | 3.11 Million | 3.3 Million | 3.45 Million | 10.12 Million | 6.42 Million |
| Income Tax Expense | 31.97 Million | 23.45 Million | 31.19 Million | 24.28 Million | 118.12 Million | 38.25 Million |
| Earnings before Tax | 254.59 Million | 166.67 Million | 245.75 Million | 154.6 Million | 849.75 Million | 291.73 Million |
| Net Income | 198.19 Million | 131.43 Million | 192.95 Million | 128.55 Million | 666.59 Million | 227.38 Million |
| Earnings Per Share Basic | 0.22 | 0.15 | 0.22 | 0.14 | - | 0.25 |
| Earnings Per Share Diluted | 0.22 | 0.15 | 0.22 | 0.14 | - | 0.25 |
| Weighted Average Shares Outstanding | 886.27 Million | 897.14 Million | 897.14 Million | 897.14 Million | 897.14 Million | 892.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 886.27 Million | 897.14 Million | 897.14 Million | 897.14 Million | 897.14 Million | 892.77 Million |
| Gross Margin | 0.76 | 0.64 | 0.76 | 0.63 | 0.69 | 0.78 |
| EBIT Margin | 0.48 | 0.44 | 0.53 | 0.37 | - | 0.54 |
| Profit Margin | 0.36 | 0.32 | 0.42 | 0.31 | 0.39 | 0.42 |
| EBITDA | 262.41 Million | 182.13 Million | 246.35 Million | 153.36 Million | - | 293.13 Million |
| Earnings Before Tax Margin | 0.48 | 0.35 | 0.47 | 0.29 | 0.43 | 0.54 |
DREAMFOLKS
SLRRF
603876
GPDNF
ALUFLUOR
WAMFF