Danone S.A. (GPDNF)
USD 66.15
(-2.72%)
USD 66.15
(-2.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 27.61 Billion | 27.66 Billion | 24.28 Billion | 23.62 Billion | 25.28 Billion | 24.65 Billion |
| Cost of Revenue | 14.53 Billion | 14.92 Billion | 12.76 Billion | 12.26 Billion | 12.87 Billion | 12.72 Billion |
| Gross Profit | 13.08 Billion | 12.73 Billion | 11.52 Billion | 11.35 Billion | 12.4 Billion | 11.92 Billion |
| Operating Expenses | 11.04 Billion | 9.32 Billion | 8.22 Billion | 8.01 Billion | 8.6 Billion | 9.22 Billion |
| Selling, General and Administrative Expenses | 9.03 Billion | 8.93 Billion | 7.84 Billion | 7.65 Billion | 8.15 Billion | 7.86 Billion |
| Research and Development Expenses | 398 Million | 339 Million | 338 Million | 323 Million | 351 Million | 335 Million |
| Other Expenses | 1.6 Billion | -33 Million | 34 Million | -15 Million | 11 Million | 60 Million |
| Cost and Expenses | 25.57 Billion | 24.24 Billion | 20.98 Billion | 20.28 Billion | 21.48 Billion | 21.95 Billion |
| Operating Income | 2.04 Billion | 2.14 Billion | 2.25 Billion | 2.79 Billion | 3.23 Billion | 2.74 Billion |
| Interest Expense | 513 Million | 308 Million | 323 Million | 358 Million | 400 Million | 393 Million |
| Income Tax Expense | 768 Million | 778 Million | 589 Million | 762 Million | 793 Million | 716 Million |
| Earnings before Tax | 1.72 Billion | 1.83 Billion | 1.99 Billion | 2.48 Billion | 2.86 Billion | 2.39 Billion |
| Net Income | 881 Million | 959 Million | 1.92 Billion | 1.95 Billion | 1.91 Billion | 2.33 Billion |
| Earnings Per Share Basic | 1.35 | 1.48 | 2.94 | 2.99 | 2.95 | 3.63 |
| Earnings Per Share Diluted | 1.36 | 1.48 | 2.94 | 2.99 | 2.95 | 3.63 |
| Weighted Average Shares Outstanding | 647.79 Million | 639.05 Million | 646.15 Million | 649.33 Million | 648.25 Million | 642.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 641.73 Million | 639.48 Million | 646.44 Million | 649.96 Million | 649.1 Million | 643.45 Million |
| Gross Margin | 0.47 | 0.46 | 0.47 | 0.48 | 0.49 | 0.48 |
| EBIT Margin | 0.14 | 0.18 | 0.19 | 0.20 | 0.21 | 0.18 |
| Profit Margin | 0.03 | 0.03 | 0.08 | 0.08 | 0.08 | 0.09 |
| EBITDA | 3.81 Billion | 4 Billion | 3.58 Billion | 4.29 Billion | 4.65 Billion | 4.38 Billion |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.09 | 0.12 | 0.13 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.87 Billion | 6.87 Billion | 13.45 Billion | 27.61 Billion | 6.72 Billion | 14.16 Billion |
| Cost of Revenue | 3.48 Billion | 3.48 Billion | 7.06 Billion | 14.53 Billion | 3.53 Billion | 7.47 Billion |
| Gross Profit | 3.39 Billion | 3.39 Billion | 6.38 Billion | 13.08 Billion | 3.19 Billion | 6.69 Billion |
| Operating Expenses | 2.48 Billion | 2.51 Billion | 4.64 Billion | 24.13 Billion | 3.06 Billion | 4.96 Billion |
| Selling, General and Administrative Expenses | 2.38 Billion | 2.38 Billion | 4.34 Billion | - | 2.17 Billion | 4.68 Billion |
| Research and Development Expenses | 102.5 Million | 102.5 Million | 220 Million | - | 110 Million | 178 Million |
| Other Expenses | -500 Thousand | - | -75 Million | -24.13 Billion | - | -95 Million |
| Cost and Expenses | 5.97 Billion | 5.99 Billion | 11.7 Billion | 24.13 Billion | 6.59 Billion | 12.43 Billion |
| Operating Income | 907 Million | 873 Million | 1.74 Billion | 3.48 Billion | 878.5 Million | 1.73 Billion |
| Interest Expense | 96 Million | - | 422 Million | 172 Million | - | 336 Million |
| Income Tax Expense | 202 Million | 202 Million | 340 Million | 768 Million | 169.5 Million | 429 Million |
| Earnings before Tax | 831 Million | 831 Million | 162 Million | 1.68 Billion | 81.5 Million | 1.52 Billion |
| Net Income | 609.5 Million | 608.5 Million | -214 Million | 881 Million | -107 Million | 1.08 Billion |
| Earnings Per Share Basic | 0.95 | 0.95 | -0.33 | - | -0.17 | 1.70 |
| Earnings Per Share Diluted | 0.95 | 0.95 | -0.33 | - | -0.17 | 1.70 |
| Weighted Average Shares Outstanding | 644.97 Million | 643.91 Million | 641.87 Million | 641.03 Million | 634.95 Million | 640.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 643.42 Million | 643.42 Million | 641.87 Million | 641.73 Million | 641.86 Million | 640.8 Million |
| Gross Margin | 0.49 | 0.49 | 0.47 | 0.47 | 0.47 | 0.47 |
| EBIT Margin | 0.17 | 0.17 | 0.21 | - | 0.18 | 0.16 |
| Profit Margin | 0.09 | 0.09 | -0.02 | 0.03 | -0.02 | 0.08 |
| EBITDA | 1.14 Billion | 1.14 Billion | 2.82 Billion | - | 1.24 Billion | 2.26 Billion |
| Earnings Before Tax Margin | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 |
ALUFLUOR
WAMFF
300595
ACABW
MANOMAY
4344