CNY 32.94
(2.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.2 Billion | 974.91 Million | 886.81 Million | 782.19 Million | 688.63 Million | 663.59 Million |
Cost of Revenue | 794.47 Million | 669.72 Million | 643.17 Million | 556.18 Million | 451.93 Million | 436.38 Million |
Gross Profit | 412.62 Million | 305.18 Million | 243.63 Million | 226.01 Million | 236.7 Million | 227.2 Million |
Operating Expenses | 221.78 Million | 202.97 Million | 187.32 Million | 122.75 Million | 124.68 Million | 113.76 Million |
Selling, General and Administrative Expenses | 64.92 Million | 70.51 Million | 67.42 Million | 51.08 Million | 45.27 Million | 52.56 Million |
Research and Development Expenses | 120.93 Million | 105.08 Million | 92.22 Million | 66.49 Million | 66.91 Million | 57.02 Million |
Other Expenses | -11.21 Million | 2.32 Million | 41.69 Thousand | -766.6 Thousand | 940.15 Thousand | 3.06 Million |
Cost and Expenses | 1 Billion | 872.69 Million | 830.5 Million | 678.93 Million | 576.61 Million | 550.15 Million |
Operating Income | 202.07 Million | 77.69 Million | 20.75 Million | 78.8 Million | 87.03 Million | 91.47 Million |
Interest Expense | 15.11 Million | 15.64 Million | 18.7 Million | 11.51 Million | 14.51 Million | 12.99 Million |
Income Tax Expense | 26.28 Million | 5.08 Million | 1.57 Million | 4.8 Million | 7.11 Million | 9.26 Million |
Earnings before Tax | 202.2 Million | 80.01 Million | 20.79 Million | 78.03 Million | 87.97 Million | 94.53 Million |
Net Income | 177.3 Million | 76.93 Million | 22.54 Million | 74.29 Million | 80.86 Million | 85.27 Million |
Earnings Per Share Basic | 1.00 | 0.43 | 0.13 | 0.51 | 0.57 | 0.60 |
Earnings Per Share Diluted | 0.96 | 0.42 | 0.13 | 0.49 | 0.57 | 0.60 |
Weighted Average Shares Outstanding | 177.3 Million | 177.74 Million | 173.41 Million | 145.66 Million | 143.06 Million | 142.11 Million |
Weighted Average Shares Outstanding (Diluted) | 184.69 Million | 183.05 Million | 173.41 Million | 151.61 Million | 143.06 Million | 142.11 Million |
Gross Margin | 0.34 | 0.31 | 0.27 | 0.29 | 0.34 | 0.34 |
EBIT Margin | 0.22 | 0.16 | 0.11 | 0.15 | 0.18 | 0.18 |
Profit Margin | 0.15 | 0.08 | 0.03 | 0.09 | 0.12 | 0.13 |
EBITDA | 260.19 Million | 137.41 Million | 71.27 Million | 96.43 Million | 111.28 Million | 112.28 Million |
Earnings Before Tax Margin | 0.17 | 0.08 | 0.02 | 0.10 | 0.13 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 328.42 Million | 323.7 Million | 346.56 Million | 321.51 Million | 1.2 Billion | 339.03 Million |
Cost of Revenue | 180.97 Million | 183.88 Million | 238.11 Million | 196.68 Million | 783.24 Million | 241.23 Million |
Gross Profit | 147.44 Million | 139.81 Million | 108.44 Million | 124.83 Million | 423.85 Million | 97.8 Million |
Operating Expenses | 59.61 Million | 50.53 Million | 51.74 Million | 65.47 Million | 191.84 Million | 32.02 Million |
Selling, General and Administrative Expenses | 30.85 Million | 9.13 Million | 26.65 Million | -8.11 Million | - | 46.37 Million |
Research and Development Expenses | 24.11 Million | 34.41 Million | 24.89 Million | 33.66 Million | - | 26.51 Million |
Other Expenses | -4.64 Million | 43.23 Thousand | -196.77 Thousand | -370.64 Thousand | 139.4 Thousand | 498.7 Thousand |
Cost and Expenses | 240.58 Million | 234.42 Million | 289.86 Million | 262.15 Million | 975.08 Million | 273.25 Million |
Operating Income | 87.83 Million | 79.98 Million | 56.69 Million | 48.01 Million | 202.07 Million | 59.47 Million |
Interest Expense | 5.32 Million | 2.9 Million | 2.66 Million | 2.89 Million | 14.46 Million | 3.78 Million |
Income Tax Expense | 15.94 Million | 14.53 Million | 10.01 Million | -1.42 Million | 26.28 Million | 10.19 Million |
Earnings before Tax | 98.94 Million | 80.02 Million | 55.48 Million | 47.64 Million | 202.2 Million | 59.97 Million |
Net Income | 82.95 Million | 66.34 Million | 45.73 Million | 49.57 Million | 177.3 Million | 49.97 Million |
Earnings Per Share Basic | 0.46 | 0.37 | 0.26 | 0.28 | - | 0.28 |
Earnings Per Share Diluted | 0.45 | 0.36 | 0.25 | 0.27 | - | 0.27 |
Weighted Average Shares Outstanding | 178.48 Million | 177.74 Million | 177.74 Million | 183.4 Million | 184.69 Million | 177.74 Million |
Weighted Average Shares Outstanding (Diluted) | 184.34 Million | 184.3 Million | 182.93 Million | 183.4 Million | 184.69 Million | 185.08 Million |
Gross Margin | 0.45 | 0.43 | 0.31 | 0.39 | 0.35 | 0.29 |
EBIT Margin | 0.32 | 0.28 | 0.18 | 0.19 | - | 0.20 |
Profit Margin | 0.25 | 0.20 | 0.13 | 0.15 | 0.15 | 0.15 |
EBITDA | 104.26 Million | 91.25 Million | 61.16 Million | 60.52 Million | - | 66.33 Million |
Earnings Before Tax Margin | 0.27 | 0.25 | 0.16 | 0.15 | 0.17 | 0.18 |
DENISCHEM
5411
FREY
ZIZTF
INTEW
BVN