INR 165.05
(0.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.67 Billion | 1.6 Billion | 1.36 Billion | 1.09 Billion | 1.35 Billion | 1.24 Billion |
Cost of Revenue | 1.08 Billion | 866.05 Million | 742.22 Million | 572.96 Million | 645.63 Million | 625.25 Million |
Gross Profit | 596.24 Million | 742 Million | 622.69 Million | 518.45 Million | 714.05 Million | 615.9 Million |
Operating Expenses | 453.36 Million | 610.65 Million | 506.04 Million | 441.96 Million | 624.24 Million | 532.05 Million |
Selling, General and Administrative Expenses | - | 152.27 Million | 139.2 Million | 121.55 Million | 192.02 Million | 157.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 453.36 Million | 5.92 Million | 10.45 Million | 3.46 Million | 2.82 Million | 197.31 Thousand |
Cost and Expenses | 1.53 Billion | 1.47 Billion | 1.24 Billion | 1.01 Billion | 1.26 Billion | 1.15 Billion |
Operating Income | 142.87 Million | 110.9 Million | 93.95 Million | 45.91 Million | 82.77 Million | 78.27 Million |
Interest Expense | 5.43 Million | 3.02 Million | 5 Million | 12.01 Million | 24.33 Million | 28.98 Million |
Income Tax Expense | 39.76 Million | 30.56 Million | 26.2 Million | 8.22 Million | 15.12 Million | -4.28 Million |
Earnings before Tax | 151.32 Million | 109.15 Million | 88.83 Million | 30.87 Million | 57.26 Million | 59.21 Million |
Net Income | 111.55 Million | 78.59 Million | 62.63 Million | 22.64 Million | 42.14 Million | 63.49 Million |
Earnings Per Share Basic | 8.04 | 5.66 | 4.51 | 1.63 | 3.04 | 4.58 |
Earnings Per Share Diluted | 8.04 | 5.66 | 4.51 | 1.63 | 3.04 | 4.58 |
Weighted Average Shares Outstanding | 13.87 Million | 13.87 Million | 13.87 Million | 13.87 Million | 13.87 Million | 13.87 Million |
Weighted Average Shares Outstanding (Diluted) | 13.87 Million | 13.87 Million | 13.87 Million | 13.87 Million | 13.87 Million | 13.87 Million |
Gross Margin | 0.36 | 0.46 | 0.46 | 0.48 | 0.53 | 0.50 |
EBIT Margin | 0.13 | 0.13 | 0.13 | 0.12 | 0.11 | 0.11 |
Profit Margin | 0.07 | 0.05 | 0.05 | 0.02 | 0.03 | 0.05 |
EBITDA | 224.84 Million | 193.72 Million | 153.97 Million | 105.99 Million | 152.82 Million | 155.3 Million |
Earnings Before Tax Margin | 0.09 | 0.07 | 0.07 | 0.04 | 0.06 | 0.06 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 412.57 Million | 398.54 Million | 1.67 Billion | 400.58 Million | 454.29 Million | 424.79 Million |
Cost of Revenue | 277.65 Million | 261.32 Million | 1.08 Billion | 256.74 Million | 249.49 Million | 208.52 Million |
Gross Profit | 134.91 Million | 137.22 Million | 596.24 Million | 143.84 Million | 204.79 Million | 216.27 Million |
Operating Expenses | 107.74 Million | 103.92 Million | 453.36 Million | 102.38 Million | 170.97 Million | 181.96 Million |
Selling, General and Administrative Expenses | 107.74 Million | 103.92 Million | - | 102.38 Million | 111.2 Million | 135.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.24 Million | 5.94 Million | 13.87 Million | 2.63 Million | 5.17 Million | 126 Thousand |
Cost and Expenses | 385.4 Million | 365.25 Million | 1.53 Billion | 359.12 Million | 420.47 Million | 390.48 Million |
Operating Income | 27.17 Million | 33.29 Million | 142.87 Million | 41.46 Million | 33.81 Million | 34.3 Million |
Interest Expense | 1.21 Million | 2.34 Million | 5.43 Million | 1.29 Million | 909 Thousand | 881 Thousand |
Income Tax Expense | 8.44 Million | 9.6 Million | 39.76 Million | 10.78 Million | 12.63 Million | 6.74 Million |
Earnings before Tax | 29.2 Million | 36.89 Million | 151.32 Million | 42.79 Million | 38.07 Million | 33.55 Million |
Net Income | 20.76 Million | 27.29 Million | 111.55 Million | 32.01 Million | 25.44 Million | 26.8 Million |
Earnings Per Share Basic | 1.50 | 1.97 | - | 2.31 | 1.83 | 1.93 |
Earnings Per Share Diluted | 1.50 | 1.97 | - | 2.31 | 1.83 | 1.93 |
Weighted Average Shares Outstanding | 13.87 Million | 13.87 Million | 13.87 Million | 13.87 Million | 13.87 Million | 13.87 Million |
Weighted Average Shares Outstanding (Diluted) | 13.87 Million | 13.87 Million | 13.87 Million | 13.87 Million | 13.87 Million | 13.87 Million |
Gross Margin | 0.33 | 0.34 | 0.36 | 0.36 | 0.45 | 0.51 |
EBIT Margin | 0.11 | 0.13 | - | 0.15 | 0.12 | 0.12 |
Profit Margin | 0.05 | 0.07 | 0.07 | 0.08 | 0.06 | 0.06 |
EBITDA | 43.46 Million | 50.78 Million | - | 59.89 Million | 56.59 Million | 50.35 Million |
Earnings Before Tax Margin | 0.07 | 0.08 | 0.09 | 0.10 | 0.07 | 0.08 |
5411
FREY
INTE
INTEW
BVN
300545