CNY 46.37
(-1.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.48 Billion | 1.92 Billion | 1.19 Billion | 922.63 Million | 1.01 Billion | 631.98 Million |
Cost of Revenue | 1.28 Billion | 1.07 Billion | 662.35 Million | 492.52 Million | 507.63 Million | 371.45 Million |
Gross Profit | 1.2 Billion | 844.68 Million | 532.55 Million | 430.1 Million | 504.29 Million | 260.53 Million |
Operating Expenses | 348.37 Million | 309.03 Million | 193.92 Million | 163.13 Million | 179.33 Million | 107.63 Million |
Selling, General and Administrative Expenses | 143.86 Million | 123.03 Million | 60.95 Million | 63.32 Million | 77.89 Million | 40.72 Million |
Research and Development Expenses | 148.39 Million | 121.34 Million | 76.83 Million | 54.74 Million | 62.36 Million | 32.77 Million |
Other Expenses | - | -411.17 Thousand | -7026.32 | 1.94 Million | -562.02 Thousand | -636.94 Thousand |
Cost and Expenses | 1.62 Billion | 1.38 Billion | 856.28 Million | 655.66 Million | 686.97 Million | 479.08 Million |
Operating Income | 818.32 Million | 612.06 Million | 346.96 Million | 214.82 Million | 284.26 Million | 164.3 Million |
Interest Expense | 30.02 Million | 6.23 Million | 8.07 Million | 13.65 Million | 14.97 Million | 4.87 Million |
Income Tax Expense | 95.86 Million | 77.05 Million | 41.5 Million | 21.23 Million | 35.62 Million | 21.96 Million |
Earnings before Tax | 817.37 Million | 611.65 Million | 346.95 Million | 216.77 Million | 283.7 Million | 163.67 Million |
Net Income | 717.03 Million | 537.7 Million | 310.85 Million | 202.05 Million | 251.29 Million | 143.23 Million |
Earnings Per Share Basic | 1.43 | 1.09 | 0.64 | 0.43 | 0.55 | 0.32 |
Earnings Per Share Diluted | 1.41 | 1.07 | 0.63 | 0.43 | 0.52 | 0.32 |
Weighted Average Shares Outstanding | 501.42 Million | 494.64 Million | 489.1 Million | 468.68 Million | 455.97 Million | 453.84 Million |
Weighted Average Shares Outstanding (Diluted) | 508.53 Million | 503.91 Million | 492.55 Million | 468.68 Million | 487.41 Million | 453.9 Million |
Gross Margin | 0.49 | 0.44 | 0.45 | 0.47 | 0.50 | 0.41 |
EBIT Margin | 0.39 | 0.38 | 0.37 | 0.36 | 0.36 | 0.31 |
Profit Margin | 0.29 | 0.28 | 0.26 | 0.22 | 0.25 | 0.23 |
EBITDA | 980.65 Million | 723.64 Million | 451.76 Million | 320.53 Million | 331.16 Million | 189.52 Million |
Earnings Before Tax Margin | 0.33 | 0.32 | 0.29 | 0.23 | 0.28 | 0.26 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 597.23 Million | 655.97 Million | 630.91 Million | 912.21 Million | 2.48 Billion | 569.2 Million |
Cost of Revenue | 291.46 Million | 343.84 Million | 344.36 Million | 464.99 Million | 1.27 Billion | 287.88 Million |
Gross Profit | 305.77 Million | 312.12 Million | 286.55 Million | 447.22 Million | 1.21 Billion | 281.31 Million |
Operating Expenses | 69.52 Million | 75.4 Million | 80.25 Million | 134.03 Million | 348.37 Million | 68.73 Million |
Selling, General and Administrative Expenses | 85.84 Million | 47.47 Million | 38.93 Million | 22.81 Million | - | 66.73 Million |
Research and Development Expenses | 31.77 Million | 31.24 Million | 39.14 Million | 56.74 Million | - | 29.81 Million |
Other Expenses | -48.09 Million | 3.3 Million | -886.88 Thousand | -904.21 Thousand | -949.85 Thousand | -26.2 Thousand |
Cost and Expenses | 360.98 Million | 419.25 Million | 424.62 Million | 599.03 Million | 1.62 Billion | 356.61 Million |
Operating Income | 223.56 Million | 236.71 Million | 196.52 Million | 250.04 Million | 818.32 Million | 195.3 Million |
Interest Expense | 10.34 Million | 9 Million | 10.87 Million | 10.13 Million | 28.94 Million | 9.65 Million |
Income Tax Expense | 31.35 Million | 10.97 Million | 25.45 Million | 48.7 Million | 95.86 Million | 22.64 Million |
Earnings before Tax | 224.04 Million | 248.83 Million | 196.52 Million | 249.14 Million | 817.37 Million | 195.28 Million |
Net Income | 192.34 Million | 234.93 Million | 169.14 Million | 198.84 Million | 717.03 Million | 172.18 Million |
Earnings Per Share Basic | 0.38 | 0.47 | 0.34 | 0.40 | - | 0.34 |
Earnings Per Share Diluted | 0.38 | 0.47 | 0.33 | 0.38 | - | 0.34 |
Weighted Average Shares Outstanding | 504.46 Million | 504.46 Million | 497.48 Million | 524.84 Million | 501.42 Million | 502.64 Million |
Weighted Average Shares Outstanding (Diluted) | 504.46 Million | 504.46 Million | 512.55 Million | 524.84 Million | 508.53 Million | 502.64 Million |
Gross Margin | 0.51 | 0.48 | 0.45 | 0.49 | 0.49 | 0.49 |
EBIT Margin | 0.39 | 0.42 | 0.34 | 0.35 | - | 0.36 |
Profit Margin | 0.32 | 0.36 | 0.27 | 0.22 | 0.29 | 0.30 |
EBITDA | 234.38 Million | 273.37 Million | 213.71 Million | 316.25 Million | - | 205.67 Million |
Earnings Before Tax Margin | 0.37 | 0.36 | 0.31 | 0.27 | 0.33 | 0.34 |
PUTRY
CRZBF
HIL
TIRA
ARNA
BHILSPIN