ZAc 3001.0
(3.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.67 Billion | 3.65 Billion | 3.43 Billion | 3.27 Billion | 3.48 Billion | 3.24 Billion |
Cost of Revenue | 1.51 Billion | 859 Million | 936 Million | 987 Million | 1.02 Billion | 938 Million |
Gross Profit | 2.16 Billion | 2.79 Billion | 2.49 Billion | 2.28 Billion | 2.45 Billion | 2.3 Billion |
Operating Expenses | 1.57 Billion | 1.24 Billion | 1.21 Billion | 1.13 Billion | 1.06 Billion | 984 Million |
Selling, General and Administrative Expenses | 1.57 Billion | 281 Million | 252 Million | 259 Million | 248 Million | 256 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 965 Million | 963 Million | 877 Million | 812 Million | 728 Million |
Cost and Expenses | 3.08 Billion | 2.1 Billion | 2.15 Billion | 2.12 Billion | 2.08 Billion | 1.92 Billion |
Operating Income | 591 Million | 1.55 Billion | 1.3 Billion | 1.15 Billion | 1.4 Billion | 763 Million |
Interest Expense | 232 Million | 129 Million | 93 Million | 93 Million | 101 Million | 89 Million |
Income Tax Expense | 67 Million | 54 Million | 9 Million | 15 Million | 127 Million | 148 Million |
Earnings before Tax | 394 Million | 356 Million | 176 Million | 182 Million | 582 Million | 676 Million |
Net Income | 335 Million | 308 Million | 167 Million | 167 Million | 455 Million | 528 Million |
Earnings Per Share Basic | 3.21 | 2.95 | 1.63 | 1.60 | 4.36 | 5.07 |
Earnings Per Share Diluted | 3.18 | 2.88 | 1.58 | 1.59 | 4.29 | 5.00 |
Weighted Average Shares Outstanding | 104.32 Million | 104.33 Million | 104.5 Million | 104.12 Million | 104.36 Million | 104.19 Million |
Weighted Average Shares Outstanding (Diluted) | 105.29 Million | 106.8 Million | 107.28 Million | 105.29 Million | 106.12 Million | 105.63 Million |
Gross Margin | 0.59 | 0.77 | 0.73 | 0.70 | 0.71 | 0.71 |
EBIT Margin | 0.20 | 0.46 | 0.41 | 0.38 | 0.42 | 0.43 |
Profit Margin | 0.09 | 0.08 | 0.05 | 0.05 | 0.13 | 0.16 |
EBITDA | 721 Million | 592 Million | 373 Million | 361 Million | 756 Million | 825 Million |
Earnings Before Tax Margin | 0.16 | 0.43 | 0.38 | 0.35 | 0.40 | 0.23 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2 Billion | 3.67 Billion | 1.91 Billion | 629 Million | 1.75 Billion | 582.5 Million |
Cost of Revenue | 775 Million | 1.51 Billion | 781 Million | 154.5 Million | 729 Million | 48.5 Million |
Gross Profit | 1.23 Billion | 2.16 Billion | 1.13 Billion | 474.5 Million | 1.02 Billion | 534 Million |
Operating Expenses | 867 Million | 1.57 Billion | 815 Million | 405.5 Million | 756 Million | 391.5 Million |
Selling, General and Administrative Expenses | 867 Million | - | 815 Million | 411 Million | 756 Million | 400 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2 Million | - | - | - | - |
Cost and Expenses | 1.64 Billion | 3.08 Billion | 1.59 Billion | 560 Million | 1.48 Billion | 440 Million |
Operating Income | 365 Million | 591 Million | 323 Million | 66.5 Million | 268 Million | 139.5 Million |
Interest Expense | 143 Million | 232 Million | 132 Million | - | 100 Million | - |
Income Tax Expense | 47 Million | 67 Million | 31 Million | 15.5 Million | 36 Million | 18 Million |
Earnings before Tax | 250 Million | 394 Million | 208 Million | 104 Million | 186 Million | 93 Million |
Net Income | 205 Million | 335 Million | 181 Million | 90.5 Million | 154 Million | 77 Million |
Earnings Per Share Basic | 1.97 | - | 1.74 | 0.87 | 1.48 | 0.72 |
Earnings Per Share Diluted | 1.95 | - | 1.74 | 0.87 | 1.44 | 0.72 |
Weighted Average Shares Outstanding | 104.09 Million | 104.32 Million | 104.26 Million | 104.25 Million | 104.4 Million | 106.71 Million |
Weighted Average Shares Outstanding (Diluted) | 105.02 Million | 105.29 Million | 104.26 Million | 104.25 Million | 106.71 Million | 106.71 Million |
Gross Margin | 0.61 | 0.59 | 0.59 | 0.75 | 0.58 | 0.92 |
EBIT Margin | 0.21 | - | 0.19 | 0.13 | 0.18 | 0.29 |
Profit Margin | 0.10 | 0.09 | 0.09 | 0.14 | 0.09 | 0.13 |
EBITDA | 425 Million | - | 364 Million | 80.33 Million | 322 Million | 166.5 Million |
Earnings Before Tax Margin | 0.18 | 0.16 | 0.17 | 0.11 | 0.15 | 0.24 |
EMH
MENB
SOGFF
300487
PUTRY
CRZBF