Bhilwara Spinners Limited (BHILSPIN.BO)
INR 141.85
(-0.04%)
INR 141.85
(-0.04%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 94.02 Million | 9.7 Million | 26.8 Million | 19.7 Million | 68.72 Million | 21.1 Million |
| Cost of Revenue | 85.38 Million | 8.24 Million | 25.59 Million | 18.56 Million | 69.89 Million | 24.78 Million |
| Gross Profit | 8.63 Million | 1.45 Million | 1.2 Million | 1.14 Million | -1.16 Million | -3.68 Million |
| Operating Expenses | 3.2 Million | 4.77 Million | 4.91 Million | 5.77 Million | 5.41 Million | 6.85 Million |
| Selling, General and Administrative Expenses | 2.04 Million | 2.37 Million | 2.59 Million | 2.89 Million | 3.74 Million | 3.94 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.4 Million | 504 Thousand | 8.13 Million | 1.95 Million | 8.32 Million | -177 Thousand |
| Cost and Expenses | 88.1 Million | 13.02 Million | 30.5 Million | 24.33 Million | 75.31 Million | 31.63 Million |
| Operating Income | 5.91 Million | -2.81 Million | -3.7 Million | -4.62 Million | -6.58 Million | -10.7 Million |
| Interest Expense | 1.01 Million | 76 Thousand | 10 Thousand | 136 Thousand | 4338.00 | 391.02 Thousand |
| Income Tax Expense | 3.61 Million | 5.62 Million | 2.72 Million | 2.31 Million | 9.51 Million | 12.84 Million |
| Earnings before Tax | 20.95 Million | 31.73 Million | 16.8 Million | 13.13 Million | 47.94 Million | 62.37 Million |
| Net Income | 17.33 Million | 26.11 Million | 14.08 Million | 10.82 Million | 38.42 Million | 49.52 Million |
| Earnings Per Share Basic | 1.92 | 3.86 | 2.08 | 1.60 | 5.68 | 7.32 |
| Earnings Per Share Diluted | 1.92 | 3.86 | 2.08 | 1.60 | 5.68 | 7.32 |
| Weighted Average Shares Outstanding | 9.05 Million | 6.76 Million | 6.76 Million | 6.76 Million | 6.76 Million | 6.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.05 Million | 6.76 Million | 6.76 Million | 6.76 Million | 6.76 Million | 6.76 Million |
| Gross Margin | 0.09 | 0.15 | 0.05 | 0.06 | -0.02 | -0.17 |
| EBIT Margin | 0.06 | 0.35 | 0.17 | 0.63 | 0.03 | -0.19 |
| Profit Margin | 0.18 | 2.69 | 0.53 | 0.55 | 0.56 | 2.35 |
| EBITDA | 5.63 Million | -3.11 Million | -3.63 Million | 13.28 Million | 47.95 Million | 62.77 Million |
| Earnings Before Tax Margin | 0.06 | -0.29 | -0.14 | -0.23 | -0.10 | -0.51 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 120.85 Million | 94.02 Million | 14.83 Million | 44.76 Million | 34.42 Million | - |
| Cost of Revenue | 106.43 Million | 85.38 Million | 14.03 Million | 39.03 Million | 30.82 Million | 51 Thousand |
| Gross Profit | 14.41 Million | 8.63 Million | 794 Thousand | 5.73 Million | 3.6 Million | -51 Thousand |
| Operating Expenses | 470 Thousand | 3.2 Million | 821 Thousand | 1.59 Million | 1.1 Million | 1.17 Million |
| Selling, General and Administrative Expenses | 470 Thousand | - | 821 Thousand | 1.05 Million | 607 Thousand | 1.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 261 Thousand | 1.49 Million | 764 Thousand | 253 Thousand | 249 Thousand | 228 Thousand |
| Cost and Expenses | 106.9 Million | 88.58 Million | 14.85 Million | 40.62 Million | 31.93 Million | 1.17 Million |
| Operating Income | 13.94 Million | 5.43 Million | -27 Thousand | 4.13 Million | 2.49 Million | -1.17 Million |
| Interest Expense | 120 Thousand | 1.01 Million | 630 Thousand | 123 Thousand | 248 Thousand | 10 Thousand |
| Income Tax Expense | 4.14 Million | 3.61 Million | 1.22 Million | 712 Thousand | 1.43 Million | 240 Thousand |
| Earnings before Tax | 20.79 Million | 20.95 Million | 6.92 Million | 4.27 Million | 8.37 Million | 1.38 Million |
| Net Income | 16.64 Million | 17.33 Million | 5.7 Million | 3.55 Million | 6.94 Million | 1.14 Million |
| Earnings Per Share Basic | 1.84 | - | 0.63 | 0.53 | 1.03 | 0.17 |
| Earnings Per Share Diluted | 1.84 | - | 0.63 | 0.53 | 1.03 | 0.17 |
| Weighted Average Shares Outstanding | 9.04 Million | 6.76 Million | 6.76 Million | 6.76 Million | 6.76 Million | 6.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.04 Million | 6.76 Million | 6.76 Million | 6.76 Million | 6.76 Million | 6.76 Million |
| Gross Margin | 0.12 | 0.09 | 0.05 | 0.13 | 0.10 | - |
| EBIT Margin | 0.12 | - | 0.00 | 0.10 | 0.08 | - |
| Profit Margin | 0.14 | 0.18 | 0.38 | 0.08 | 0.20 | - |
| EBITDA | 14.14 Million | - | 25 Thousand | 4.44 Million | 2.79 Million | -891 Thousand |
| Earnings Before Tax Margin | 0.12 | 0.06 | -0.00 | 0.09 | 0.07 | - |
300487
PUTRY
CRZBF
NGGTF
TIRA
ARNA