Beijing Aerospace Shenzhou Intelligent Equipment Technology Co., Ltd. (300455.SZ)
CNY 14.24
(0.21%)
CNY 14.24
(0.21%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.39 Billion | 1.34 Billion | 1.28 Billion | 1.13 Billion | 927.74 Million | 312.34 Million |
| Cost of Revenue | 1.11 Billion | 1.07 Billion | 977.48 Million | 806.91 Million | 627.85 Million | 185.16 Million |
| Gross Profit | 281.82 Million | 270.14 Million | 310.82 Million | 328.25 Million | 299.89 Million | 127.18 Million |
| Operating Expenses | 181.81 Million | 147.87 Million | 166.4 Million | 132.59 Million | 120.87 Million | 43.5 Million |
| Selling, General and Administrative Expenses | 102.36 Million | 43.18 Million | 46.96 Million | 39.61 Million | 41.66 Million | 17.48 Million |
| Research and Development Expenses | 75.89 Million | 86.72 Million | 77.07 Million | 60.95 Million | 52.79 Million | 28.32 Million |
| Other Expenses | 1.57 Million | 11.37 Thousand | 125.52 Thousand | -536.1 Thousand | 387.6 Thousand | 187.98 Thousand |
| Cost and Expenses | 1.29 Billion | 1.22 Billion | 1.14 Billion | 939.51 Million | 748.72 Million | 228.67 Million |
| Operating Income | 109.58 Million | 103.16 Million | 136.71 Million | 179.1 Million | 166.87 Million | 85 Million |
| Interest Expense | 11.54 Million | 6.54 Million | 8.91 Million | 5.38 Million | 9.65 Million | 7.92 Million |
| Income Tax Expense | 19.34 Million | 16.87 Million | 23.95 Million | 23.94 Million | 24.08 Million | 9.53 Million |
| Earnings before Tax | 109.93 Million | 103.17 Million | 136.84 Million | 178.57 Million | 167.25 Million | 85.18 Million |
| Net Income | 90.59 Million | 86.3 Million | 112.88 Million | 154.62 Million | 143.17 Million | 75.65 Million |
| Earnings Per Share Basic | 0.13 | 0.12 | 0.16 | 0.22 | 0.23 | 0.12 |
| Earnings Per Share Diluted | 0.13 | 0.12 | 0.16 | 0.22 | 0.23 | 0.12 |
| Weighted Average Shares Outstanding | 717.76 Million | 717.76 Million | 717.76 Million | 717.76 Million | 635.78 Million | 635.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 717.76 Million | 717.76 Million | 717.76 Million | 717.76 Million | 635.78 Million | 635.55 Million |
| Gross Margin | 0.20 | 0.20 | 0.24 | 0.29 | 0.32 | 0.41 |
| EBIT Margin | 0.11 | 0.11 | 0.14 | 0.20 | 0.22 | 0.30 |
| Profit Margin | 0.06 | 0.06 | 0.09 | 0.14 | 0.15 | 0.24 |
| EBITDA | 151.09 Million | 135.8 Million | 174.59 Million | 209.46 Million | 198.92 Million | 170.27 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.11 | 0.16 | 0.18 | 0.27 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 238.96 Million | 268.6 Million | 203.72 Million | 1.39 Billion | 535.43 Million | 343.57 Million |
| Cost of Revenue | 183.09 Million | 213.66 Million | 150.95 Million | 1.13 Billion | 432.81 Million | 267.58 Million |
| Gross Profit | 55.86 Million | 54.94 Million | 52.76 Million | 266.95 Million | 102.62 Million | 75.99 Million |
| Operating Expenses | 36.02 Million | 41.02 Million | 41.23 Million | 176.69 Million | 62.31 Million | 49.83 Million |
| Selling, General and Administrative Expenses | 68.32 Million | 29.06 Million | 27.25 Million | - | 24.65 Million | 57.57 Million |
| Research and Development Expenses | 15.16 Million | 12.47 Million | 13.98 Million | - | 35.33 Million | 22.29 Million |
| Other Expenses | -47.46 Million | 514.83 Thousand | 18.33 Thousand | 1.57 Million | -2.32 Million | 13.26 Thousand |
| Cost and Expenses | 219.11 Million | 254.68 Million | 192.19 Million | 1.3 Billion | 495.12 Million | 317.42 Million |
| Operating Income | 8.6 Million | 13.91 Million | 11.52 Million | 90.26 Million | 40.31 Million | 12.67 Million |
| Interest Expense | 2.25 Million | 2.71 Million | 788.88 Thousand | 11.47 Million | 3.39 Million | 3.77 Million |
| Income Tax Expense | 1.44 Million | 2.35 Million | 2.12 Million | 19.34 Million | 10.41 Million | 2.77 Million |
| Earnings before Tax | 8.63 Million | 12.91 Million | 11.95 Million | 109.93 Million | 68.67 Million | 12.68 Million |
| Net Income | 7.18 Million | 10.56 Million | 9.83 Million | 90.59 Million | 58.25 Million | 9.9 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | - | 0.08 | 0.01 |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | - | 0.08 | 0.01 |
| Weighted Average Shares Outstanding | 717.76 Million | 717.76 Million | 717.76 Million | 717.76 Million | 717.76 Million | 717.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 717.76 Million | 717.76 Million | 717.76 Million | 717.76 Million | 717.76 Million | 717.76 Million |
| Gross Margin | 0.23 | 0.20 | 0.26 | 0.19 | 0.19 | 0.22 |
| EBIT Margin | 0.05 | 0.08 | 0.05 | - | 0.09 | 0.08 |
| Profit Margin | 0.03 | 0.04 | 0.05 | 0.06 | 0.11 | 0.03 |
| EBITDA | 10.89 Million | 21.44 Million | 10.51 Million | - | 48.5 Million | 26.55 Million |
| Earnings Before Tax Margin | 0.04 | 0.05 | 0.06 | 0.06 | 0.08 | 0.04 |
SOLID
SNG
HGAS
SONO
HYSR
SIGNATURE