Ningbo BaoSi Energy Equipment Co., Ltd. (300441.SZ)
CNY 9.11
(-2.36%)
CNY 9.11
(-2.36%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.39 Billion | 2.05 Billion | 2.17 Billion | 1.97 Billion | 1.55 Billion | 1.5 Billion |
| Cost of Revenue | 1.57 Billion | 1.38 Billion | 1.41 Billion | 1.29 Billion | 1.02 Billion | 963.87 Million |
| Gross Profit | 816.41 Million | 668.43 Million | 755.77 Million | 678.48 Million | 538.84 Million | 541.43 Million |
| Operating Expenses | 436.8 Million | 368.33 Million | 344.66 Million | 302.28 Million | 299.37 Million | 262.87 Million |
| Selling, General and Administrative Expenses | 113.7 Million | 159.48 Million | 163.08 Million | 131.74 Million | 141.82 Million | 123.58 Million |
| Research and Development Expenses | 110.99 Million | 114.75 Million | 103.49 Million | 88.48 Million | 73.24 Million | 68.71 Million |
| Other Expenses | 212.09 Million | -1.32 Million | 1.35 Million | 18.04 Million | 11.4 Million | 15.5 Million |
| Cost and Expenses | 2.01 Billion | 1.75 Billion | 1.76 Billion | 1.59 Billion | 1.32 Billion | 1.22 Billion |
| Operating Income | 399.46 Million | 148.02 Million | 347.17 Million | 171.77 Million | -96.03 Million | 175.22 Million |
| Interest Expense | 17.06 Million | 31.19 Million | 30.65 Million | 30.88 Million | 34.05 Million | 28.76 Million |
| Income Tax Expense | 54.91 Million | -13.24 Million | 45.6 Million | 44.79 Million | 31.33 Million | 34.19 Million |
| Earnings before Tax | 399.94 Million | 146.69 Million | 348.53 Million | 173 Million | -84.63 Million | 190.73 Million |
| Net Income | 280.62 Million | 110.89 Million | 266.2 Million | 98.54 Million | -145.3 Million | 121.26 Million |
| Earnings Per Share Basic | 0.43 | 0.17 | 0.41 | 0.15 | -0.22 | 0.18 |
| Earnings Per Share Diluted | 0.43 | 0.17 | 0.41 | 0.15 | -0.22 | 0.18 |
| Weighted Average Shares Outstanding | 652.6 Million | 652.25 Million | 652.25 Million | 657.18 Million | 661.41 Million | 662.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 652.6 Million | 652.25 Million | 652.25 Million | 657.18 Million | 661.41 Million | 673.7 Million |
| Gross Margin | 0.34 | 0.33 | 0.35 | 0.34 | 0.35 | 0.36 |
| EBIT Margin | 0.25 | 0.20 | 0.26 | 0.25 | 0.23 | 0.26 |
| Profit Margin | 0.12 | 0.05 | 0.12 | 0.05 | -0.09 | 0.08 |
| EBITDA | 589.5 Million | 363.18 Million | 542.08 Million | 350.33 Million | 85.55 Million | 322.55 Million |
| Earnings Before Tax Margin | 0.17 | 0.07 | 0.16 | 0.09 | -0.06 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 431.26 Million | 772.21 Million | 561.19 Million | 2.39 Billion | 750.91 Million | 633.36 Million |
| Cost of Revenue | 297.54 Million | 473.65 Million | 382.04 Million | 1.62 Billion | 484.3 Million | 413.15 Million |
| Gross Profit | 133.72 Million | 298.56 Million | 179.15 Million | 768.23 Million | 266.6 Million | 220.2 Million |
| Operating Expenses | 65.55 Million | 113.23 Million | 91.59 Million | 371.71 Million | 135.16 Million | 97.76 Million |
| Selling, General and Administrative Expenses | 125.59 Million | 24.47 Million | 64.6 Million | - | 91.13 Million | 115.09 Million |
| Research and Development Expenses | 27.83 Million | 40.21 Million | 25.93 Million | - | 24.2 Million | 30.68 Million |
| Other Expenses | -87.87 Million | -229.35 Thousand | -1.05 Million | -11.39 Million | -19.82 Million | -623.45 Thousand |
| Cost and Expenses | 363.1 Million | 586.88 Million | 473.63 Million | 1.99 Billion | 619.47 Million | 510.92 Million |
| Operating Income | 743.93 Million | 160.61 Million | 87.56 Million | 396.51 Million | 131.44 Million | 114.39 Million |
| Interest Expense | 857.87 Thousand | 5.74 Million | 4.39 Million | 17.06 Million | 3.67 Million | 3.19 Million |
| Income Tax Expense | 228.23 Million | 15.39 Million | 12.3 Million | 54.91 Million | 23.53 Million | 13.5 Million |
| Earnings before Tax | 743.94 Million | 160.38 Million | 90.8 Million | 400.08 Million | 139.92 Million | 113.77 Million |
| Net Income | 514.56 Million | 126.89 Million | 61.56 Million | 280.62 Million | 106.21 Million | 83 Million |
| Earnings Per Share Basic | 0.80 | 0.20 | 0.09 | - | 0.16 | 0.13 |
| Earnings Per Share Diluted | 0.80 | 0.20 | 0.09 | - | 0.16 | 0.13 |
| Weighted Average Shares Outstanding | 644.41 Million | 644.41 Million | 649.22 Million | 652.25 Million | 652.25 Million | 652.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 644.41 Million | 644.41 Million | 649.22 Million | 652.25 Million | 652.25 Million | 652.25 Million |
| Gross Margin | 0.31 | 0.39 | 0.32 | 0.32 | 0.36 | 0.35 |
| EBIT Margin | 1.73 | 0.24 | 0.17 | - | 0.23 | 0.19 |
| Profit Margin | 1.19 | 0.16 | 0.11 | 0.12 | 0.14 | 0.13 |
| EBITDA | 744.8 Million | 185.94 Million | 97.9 Million | - | 176.27 Million | 120.8 Million |
| Earnings Before Tax Margin | 1.72 | 0.21 | 0.16 | 0.17 | 0.18 | 0.18 |
SKAS
DTRUY
ARG
603608
VGZ
PGPHF