USD 7.99
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.83 Million | 7.59 Million | 5.38 Million | 3.5 Million | 11.56 Million | 11.11 Million |
Cost of Revenue | 2.55 Million | 2.98 Million | 2.82 Million | 2.52 Million | 5.85 Million | 6.06 Million |
Gross Profit | 6.28 Million | 4.61 Million | 2.55 Million | 980.92 Thousand | 5.71 Million | 5.05 Million |
Operating Expenses | 2.76 Million | 3.88 Million | 1.9 Million | 2.47 Million | 4.66 Million | 4.55 Million |
Selling, General and Administrative Expenses | 2.55 Million | 3.88 Million | 1.9 Million | 2.47 Million | 4.66 Million | 4.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 447.00 |
Cost and Expenses | 5.32 Million | 6.86 Million | 4.73 Million | 4.99 Million | 10.52 Million | 10.62 Million |
Operating Income | 3.51 Million | 107.41 Thousand | 644.49 Thousand | -1.49 Million | 1.04 Million | 492.18 Thousand |
Interest Expense | - | - | 24.82 Thousand | 24.02 Thousand | 7987.00 | 17.12 Thousand |
Income Tax Expense | 1.5 Million | 300 Thousand | 202.1 Thousand | -430.96 Thousand | 399 Thousand | 197 Thousand |
Earnings before Tax | 3.95 Million | 1.36 Million | 928.28 Thousand | -2.17 Million | 1.06 Million | 508.53 Thousand |
Net Income | 2.44 Million | 1.24 Million | 726.18 Thousand | -1.74 Million | 667.64 Thousand | 311.53 Thousand |
Earnings Per Share Basic | 2.50 | 1.28 | 0.71 | -1.71 | 0.66 | 0.30 |
Earnings Per Share Diluted | 2.47 | 1.26 | 0.71 | -1.71 | 0.65 | 0.30 |
Weighted Average Shares Outstanding | 976.78 Thousand | 976.04 Thousand | 1.02 Million | 1.02 Million | 1 Million | 1.02 Million |
Weighted Average Shares Outstanding (Diluted) | 989.68 Thousand | 987.14 Thousand | 1.02 Million | 1.02 Million | 1.02 Million | 1.03 Million |
Gross Margin | 0.71 | 0.61 | 0.47 | 0.28 | 0.49 | 0.45 |
EBIT Margin | 0.40 | 0.03 | 0.14 | -0.39 | 0.10 | 0.09 |
Profit Margin | 0.28 | 0.16 | 0.13 | -0.50 | 0.06 | 0.03 |
EBITDA | 3.52 Million | 207.5 Thousand | 569.53 Thousand | -2.03 Million | 1.19 Million | 964.25 Thousand |
Earnings Before Tax Margin | 0.40 | 0.01 | 0.12 | -0.43 | 0.09 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.62 Million | 1.33 Million | 8.83 Million | 2.51 Million | 2.58 Million | 2.41 Million |
Cost of Revenue | 1.23 Million | 706.17 Thousand | 2.55 Million | 679.96 Thousand | 557.25 Thousand | 638.16 Thousand |
Gross Profit | 1.39 Million | 632.19 Thousand | 6.28 Million | 1.83 Million | 2.02 Million | 1.77 Million |
Operating Expenses | 496.02 Thousand | 431.13 Thousand | 2.55 Million | 738.29 Thousand | 478.8 Thousand | 809.43 Thousand |
Selling, General and Administrative Expenses | 496.02 Thousand | 431.13 Thousand | - | 738.29 Thousand | 478.8 Thousand | 809.43 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.72 Million | 1.13 Million | 5.11 Million | 1.41 Million | 1.03 Million | 1.44 Million |
Operating Income | 895.71 Thousand | 201.06 Thousand | 3.72 Million | 1.1 Million | 1.54 Million | 964.07 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -19 Thousand | 105 Thousand | 1.5 Million | 504.04 Thousand | 668 Thousand | 335 Thousand |
Earnings before Tax | -50.3 Thousand | 292.29 Thousand | 3.95 Million | 1.18 Million | 1.84 Million | 1.02 Million |
Net Income | -31.3 Thousand | 187.29 Thousand | 2.44 Million | 682.15 Thousand | 1.17 Million | 692.42 Thousand |
Earnings Per Share Basic | -0.03 | 0.19 | - | 0.70 | 1.20 | 0.71 |
Earnings Per Share Diluted | -0.03 | 0.18 | - | 0.70 | 1.18 | 0.71 |
Weighted Average Shares Outstanding | 989.63 Thousand | 985.88 Thousand | 976.78 Thousand | 977.95 Thousand | 976.33 Thousand | 976.33 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.02 Million | 1.01 Million | 989.68 Thousand | 979.05 Thousand | 992.71 Thousand | 976.33 Thousand |
Gross Margin | 0.53 | 0.47 | 0.71 | 0.73 | 0.78 | 0.74 |
EBIT Margin | 0.34 | 0.15 | - | 0.44 | 0.52 | 0.40 |
Profit Margin | -0.01 | 0.14 | 0.28 | 0.27 | 0.45 | 0.29 |
EBITDA | 899.59 Thousand | 204.94 Thousand | - | 1.1 Million | 1.34 Million | 968.29 Thousand |
Earnings Before Tax Margin | 0.34 | 0.15 | 0.42 | 0.44 | 0.60 | 0.40 |
DTRUY
ARG
PT
VGZ
PGPHF
300441