CNY 38.83
(-0.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.7 Billion | 1.58 Billion | 984.44 Million | 594.95 Million | 321.37 Million | 228.17 Million |
Cost of Revenue | 968.13 Million | 864.22 Million | 557.01 Million | 350.51 Million | 180.39 Million | 109.01 Million |
Gross Profit | 735.12 Million | 717 Million | 427.43 Million | 244.44 Million | 140.98 Million | 119.16 Million |
Operating Expenses | 442.51 Million | 398.85 Million | 241.19 Million | 201.15 Million | 99.54 Million | 92.23 Million |
Selling, General and Administrative Expenses | 106.24 Million | 106.23 Million | 81.71 Million | 55.09 Million | 41.38 Million | 39.83 Million |
Research and Development Expenses | 194.47 Million | 175.95 Million | 117.51 Million | 63.23 Million | 39.01 Million | 37.35 Million |
Other Expenses | - | 3.82 Million | 3.61 Million | 10.92 Million | 2.93 Million | 1.18 Million |
Cost and Expenses | 1.41 Billion | 1.26 Billion | 798.2 Million | 551.66 Million | 279.93 Million | 201.24 Million |
Operating Income | 314.45 Million | 273.8 Million | 189.24 Million | 105.81 Million | 66.01 Million | 61.35 Million |
Interest Expense | 60.29 Million | 31.83 Million | 14.64 Million | 8.97 Million | 3.1 Million | 107.07 Thousand |
Income Tax Expense | 38.05 Million | 23 Million | 9.7 Million | 8.07 Million | 7.24 Million | 7.06 Million |
Earnings before Tax | 312.09 Million | 277.75 Million | 192.86 Million | 116.74 Million | 68.95 Million | 62.54 Million |
Net Income | 211.46 Million | 186.71 Million | 136.22 Million | 87.01 Million | 55.01 Million | 51.24 Million |
Earnings Per Share Basic | 0.39 | 0.34 | 0.26 | 0.17 | 0.11 | 0.10 |
Earnings Per Share Diluted | 0.39 | 0.34 | 0.26 | 0.17 | 0.11 | 0.10 |
Weighted Average Shares Outstanding | 542.2 Million | 543.7 Million | 520.86 Million | 520.34 Million | 520.34 Million | 522.3 Million |
Weighted Average Shares Outstanding (Diluted) | 542.2 Million | 543.7 Million | 520.86 Million | 520.34 Million | 520.34 Million | 528.27 Million |
Gross Margin | 0.43 | 0.45 | 0.43 | 0.41 | 0.44 | 0.52 |
EBIT Margin | 0.38 | 0.36 | 0.36 | 0.36 | 0.35 | 0.42 |
Profit Margin | 0.12 | 0.12 | 0.14 | 0.15 | 0.17 | 0.22 |
EBITDA | 647.85 Million | 529 Million | 362.35 Million | 205.42 Million | 114.36 Million | 91.06 Million |
Earnings Before Tax Margin | 0.18 | 0.17 | 0.19 | 0.18 | 0.21 | 0.27 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 636.38 Million | 613.23 Million | 505.77 Million | 422.71 Million | 1.7 Billion | 454.3 Million |
Cost of Revenue | 400.89 Million | 336.71 Million | 274.13 Million | 240.8 Million | 968.13 Million | 254.21 Million |
Gross Profit | 235.49 Million | 276.51 Million | 231.63 Million | 181.9 Million | 735.12 Million | 200.08 Million |
Operating Expenses | 135.61 Million | 105.39 Million | 136.07 Million | 113.58 Million | 361.69 Million | 102.97 Million |
Selling, General and Administrative Expenses | 71.48 Million | -17.71 Million | 77.7 Million | -77.6 Million | - | 141.75 Million |
Research and Development Expenses | 55.18 Million | 53.6 Million | 51.54 Million | 75.55 Million | - | 39.98 Million |
Other Expenses | -8.94 Million | -37.2 Thousand | -6.82 Million | -3.51 Million | -2.52 Million | 288.07 Thousand |
Cost and Expenses | 536.5 Million | 442.11 Million | 410.21 Million | 354.39 Million | 1.32 Billion | 357.19 Million |
Operating Income | 99.88 Million | 154.03 Million | 95.55 Million | 18.25 Million | 314.45 Million | 86.75 Million |
Interest Expense | 17.59 Million | - | 45.18 Million | 15.1 Million | 60.29 Million | 15.66 Million |
Income Tax Expense | 9.1 Million | 20.51 Million | 17.98 Million | 9.99 Million | 38.05 Million | 9.51 Million |
Earnings before Tax | 128.19 Million | 153.99 Million | 119.53 Million | 14.89 Million | 312.09 Million | 87.04 Million |
Net Income | 86.91 Million | 96.58 Million | 82.11 Million | -3.9 Million | 211.46 Million | 63.13 Million |
Earnings Per Share Basic | 0.16 | 0.18 | 0.15 | -0.01 | - | 0.12 |
Earnings Per Share Diluted | 0.16 | 0.18 | 0.15 | -0.01 | - | 0.12 |
Weighted Average Shares Outstanding | 543.16 Million | 543.42 Million | 543.42 Million | 543.42 Million | 542.2 Million | 543.7 Million |
Weighted Average Shares Outstanding (Diluted) | 543.16 Million | 543.42 Million | 543.42 Million | 543.42 Million | 542.2 Million | 543.7 Million |
Gross Margin | 0.37 | 0.45 | 0.46 | 0.43 | 0.43 | 0.44 |
EBIT Margin | 0.23 | 0.25 | 0.35 | 0.18 | - | 0.23 |
Profit Margin | 0.14 | 0.16 | 0.16 | -0.01 | 0.12 | 0.14 |
EBITDA | 145.79 Million | 153.78 Million | 178.08 Million | 77.01 Million | - | 104.22 Million |
Earnings Before Tax Margin | 0.16 | 0.25 | 0.19 | 0.04 | 0.18 | 0.19 |
RYPPF
FLNG
EXL
603121
IYKOTHITE
YADGF