USD 0.0
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | 1.27 Million | 1.56 Million | 5.61 Million | 5.04 Million | 3.01 Million | 1.36 Million |
Cost of Revenue | 1.27 Million | 904.62 Thousand | 3.07 Million | 2.65 Million | 1.63 Million | 739.17 Thousand |
Gross Profit | -3807.00 | 662.53 Thousand | 2.54 Million | 2.39 Million | 1.38 Million | 627.86 Thousand |
Operating Expenses | 8.31 Million | 6.38 Million | 16.78 Million | 21.6 Million | 7.98 Million | 7.88 Million |
Selling, General and Administrative Expenses | 8.3 Million | 6.23 Million | 13.26 Million | 20.82 Million | 7.01 Million | 7.64 Million |
Research and Development Expenses | 235.37 Thousand | 71.24 Thousand | 276.29 Thousand | 312.66 Thousand | 508.49 Thousand | 553.85 Thousand |
Other Expenses | - | 2.97 Million | -276.29 Thousand | -312.66 Thousand | -508.49 Thousand | - |
Cost and Expenses | 11.19 Million | 7.28 Million | 19.85 Million | 24.25 Million | 9.61 Million | 8.62 Million |
Operating Income | -9.91 Million | -5.71 Million | -14.24 Million | -19.2 Million | -6.59 Million | 7.26 Million |
Interest Expense | 838.39 Thousand | 795.55 Thousand | 1.41 Million | 129.58 Thousand | 84.77 Thousand | 144.41 Thousand |
Income Tax Expense | - | 795.55 Thousand | 1.41 Million | 129.58 Thousand | 2.56 Million | 144.41 Thousand |
Earnings before Tax | -10.03 Million | -1.85 Million | -28.89 Million | -19.32 Million | -6.72 Million | -5.62 Million |
Net Income | -10.03 Million | -1.85 Million | -28.89 Million | -19.32 Million | -9.2 Million | -5.62 Million |
Earnings Per Share Basic | -0.05 | -0.02 | -0.52 | -0.44 | -0.42 | -0.53 |
Earnings Per Share Diluted | -0.05 | -0.02 | -0.52 | -0.44 | -0.42 | -0.53 |
Weighted Average Shares Outstanding | 196.05 Million | 85.15 Million | 55.04 Million | 44.07 Million | 21.72 Million | 10.65 Million |
Weighted Average Shares Outstanding (Diluted) | 196.05 Million | 85.15 Million | 55.04 Million | 44.07 Million | 21.72 Million | 10.65 Million |
Gross Margin | -0.00 | 0.42 | 0.45 | 0.47 | 0.46 | 0.46 |
EBIT Margin | -7.08 | -3.55 | -1.91 | -3.65 | -2.03 | -5.13 |
Profit Margin | -7.89 | -1.19 | -5.14 | -3.83 | -3.05 | -4.11 |
EBITDA | -9 Million | -5.56 Million | -10.71 Million | -18.41 Million | -8.34 Million | -5.23 Million |
Earnings Before Tax Margin | -7.79 | -3.65 | -2.53 | -3.81 | -2.19 | 5.31 |
Breakdown | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 FY | 2021 Q3 |
---|---|---|---|---|---|---|
Revenue | 144.93 Thousand | 260.52 Thousand | 347.93 Thousand | 561.26 Thousand | 1.27 Million | 313.98 Thousand |
Cost of Revenue | 97.25 Thousand | 196.21 Thousand | 261.31 Thousand | 708.78 Thousand | 1.27 Million | 223.91 Thousand |
Gross Profit | 47.67 Thousand | 64.31 Thousand | 86.61 Thousand | -147.52 Thousand | -3807.00 | 90.07 Thousand |
Operating Expenses | 830 Thousand | 1.72 Million | 1.19 Million | 804.61 Thousand | 8.31 Million | 1.33 Million |
Selling, General and Administrative Expenses | 829.97 Thousand | 1.68 Million | 1.14 Million | 1.62 Million | - | 1.35 Million |
Research and Development Expenses | 21.48 Thousand | - | - | - | - | - |
Other Expenses | - | - | - | 73.00 | -4260.00 | -4333.00 |
Cost and Expenses | 927.25 Thousand | 1.92 Million | 1.45 Million | 1.51 Million | 9.59 Million | 1.55 Million |
Operating Income | -782.25 Thousand | -1.66 Million | -1.1 Million | -952.07 Thousand | -8.32 Million | -1.24 Million |
Interest Expense | 188.41 Thousand | 79.82 Thousand | 162.9 Thousand | 161.61 Thousand | 838.39 Thousand | 159.28 Thousand |
Income Tax Expense | 188.48 Thousand | 79.82 Thousand | 162.9 Thousand | 161.68 Thousand | 834.13 Thousand | 154.94 Thousand |
Earnings before Tax | -998.08 Thousand | -1.43 Million | 2.6 Million | -964.94 Thousand | -10.03 Million | -2.94 Million |
Net Income | -998.08 Thousand | -1.43 Million | 2.6 Million | -964.94 Thousand | -10.03 Million | -2.94 Million |
Earnings Per Share Basic | -0.00 | -0.01 | 0.01 | - | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | 0.01 | - | - | -0.01 |
Weighted Average Shares Outstanding | 211.87 Million | 209.47 Million | 205.51 Million | - | 196.05 Million | 203.98 Million |
Weighted Average Shares Outstanding (Diluted) | 211.87 Million | 209.47 Million | 212.92 Million | - | 196.05 Million | 203.98 Million |
Gross Margin | 0.33 | 0.25 | 0.25 | -0.26 | -0.00 | 0.29 |
EBIT Margin | -5.40 | -6.22 | -3.05 | -1.62 | - | -3.61 |
Profit Margin | -6.89 | -5.50 | 7.49 | -1.72 | -7.89 | -9.37 |
EBITDA | -782.29 Thousand | -1.61 Million | -1.05 Million | -908.89 Thousand | - | -1.13 Million |
Earnings Before Tax Margin | -5.40 | -6.39 | -3.17 | -1.70 | -6.54 | -3.98 |
FLNG
EXL
7782
IYKOTHITE
YADGF
300346