Iykot Hitech Toolroom Limited (IYKOTHITE.BO)
INR 16.29
(4.96%)
INR 16.29
(4.96%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 13.33 Million | 22.5 Million | 83.46 Million | 62.26 Million | 71.34 Million | 88.16 Million |
| Cost of Revenue | 12.11 Million | 13.26 Million | 54.36 Million | 37.93 Million | 38.18 Million | 52.29 Million |
| Gross Profit | 1.22 Million | 9.24 Million | 29.1 Million | 24.32 Million | 33.15 Million | 35.87 Million |
| Operating Expenses | 10.46 Million | 21.52 Million | 26.84 Million | 24.04 Million | 34.05 Million | 29.9 Million |
| Selling, General and Administrative Expenses | 10.46 Million | 3.49 Million | 5.45 Million | 3.53 Million | 4.45 Million | 4.14 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 86.81 Thousand | 650.02 Thousand | 64.13 Thousand | 28.72 Thousand | - |
| Cost and Expenses | 22.58 Million | 34.78 Million | 81.2 Million | 61.97 Million | 72.23 Million | 82.2 Million |
| Operating Income | -9.24 Million | -12.28 Million | 2.03 Million | 283.98 Thousand | -891.58 Thousand | 5.96 Million |
| Interest Expense | 908 Thousand | 2390.00 | 2086.00 | 2241.00 | 74.46 Thousand | 100.48 Thousand |
| Income Tax Expense | - | 84.43 Thousand | 675.96 Thousand | 122.41 Thousand | 181.65 Thousand | 1.79 Million |
| Earnings before Tax | -19.86 Million | -11.31 Million | 2.68 Million | 462.12 Thousand | -515.31 Thousand | 6.22 Million |
| Net Income | -19.86 Million | -11.31 Million | 2 Million | 339.7 Thousand | -696.97 Thousand | 4.43 Million |
| Earnings Per Share Basic | -3.27 | -1.86 | 0.33 | 0.06 | -0.11 | 0.73 |
| Earnings Per Share Diluted | -3.27 | -1.86 | 0.33 | 0.06 | -0.11 | 0.73 |
| Weighted Average Shares Outstanding | 6.08 Million | 6.08 Million | 6.08 Million | 6.08 Million | 6.08 Million | 6.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.08 Million | 6.08 Million | 6.08 Million | 6.08 Million | 6.08 Million | 6.08 Million |
| Gross Margin | 0.09 | 0.41 | 0.35 | 0.39 | 0.46 | 0.41 |
| EBIT Margin | -1.30 | -0.44 | 0.05 | 0.04 | 0.02 | 0.09 |
| Profit Margin | -1.49 | -0.50 | 0.02 | 0.01 | -0.01 | 0.05 |
| EBITDA | -17.34 Million | -9.71 Million | 3.55 Million | 1.83 Million | 1.51 Million | 7.77 Million |
| Earnings Before Tax Margin | -0.69 | -0.55 | 0.02 | 0.00 | -0.01 | 0.07 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 15.85 Million | 13.33 Million | 718 Thousand | 4.14 Million | 1.87 Million | 6.62 Million |
| Cost of Revenue | 16.82 Million | 19.3 Million | 3.93 Million | 2.52 Million | 1.31 Million | 5.6 Million |
| Gross Profit | -977 Thousand | -5.96 Million | -3.21 Million | 1.61 Million | 563 Thousand | 1.02 Million |
| Operating Expenses | 4.54 Million | 13.87 Million | 4.28 Million | 5.51 Million | 4.18 Million | 4.95 Million |
| Selling, General and Administrative Expenses | 4.54 Million | - | 4.28 Million | 3.52 Million | 2.64 Million | 3.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.54 Million | 873 Thousand | - | - | - | - |
| Cost and Expenses | 21.36 Million | 33.17 Million | 8.21 Million | 8.03 Million | 5.49 Million | 10.55 Million |
| Operating Income | -5.51 Million | -19.83 Million | -7.49 Million | -3.89 Million | -3.62 Million | -4.03 Million |
| Interest Expense | 79 Thousand | 908 Thousand | 308 Thousand | 295 Thousand | 213 Thousand | 101 Thousand |
| Income Tax Expense | - | -1.00 | 377.18 Thousand | 439.58 Thousand | 276.91 Thousand | 358.41 Thousand |
| Earnings before Tax | -5.59 Million | -19.86 Million | -7.8 Million | -4.19 Million | -3.83 Million | -4.03 Million |
| Net Income | -5.59 Million | -19.86 Million | -7.8 Million | -4.19 Million | -3.83 Million | -4.03 Million |
| Earnings Per Share Basic | -0.63 | - | -1.28 | -0.69 | -0.63 | -0.66 |
| Earnings Per Share Diluted | -0.63 | - | -1.28 | -0.69 | -0.63 | -0.66 |
| Weighted Average Shares Outstanding | 8.92 Million | 6.08 Million | 6.08 Million | 6.08 Million | 6.08 Million | 6.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.92 Million | 6.08 Million | 6.08 Million | 6.08 Million | 6.08 Million | 6.08 Million |
| Gross Margin | -0.06 | -0.45 | -4.48 | 0.39 | 0.30 | 0.15 |
| EBIT Margin | -0.32 | - | -9.86 | -0.84 | -1.72 | -0.53 |
| Profit Margin | -0.35 | -1.49 | -10.87 | -1.01 | -2.04 | -0.61 |
| EBITDA | -5.11 Million | - | -7.07 Million | -3.49 Million | -3.22 Million | -3.53 Million |
| Earnings Before Tax Margin | -0.35 | -1.49 | -10.44 | -0.94 | -1.93 | -0.61 |
YADGF
300346
RYPPF
EMCG
8432
603121