CNY 8.34
(1.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.67 Billion | 1.17 Billion | 1.09 Billion | 839.56 Million | 714.16 Million | 658.76 Million |
Cost of Revenue | 1.15 Billion | 826.2 Million | 738.98 Million | 556.81 Million | 478.13 Million | 423.23 Million |
Gross Profit | 516.4 Million | 348.3 Million | 360.35 Million | 282.74 Million | 236.02 Million | 235.52 Million |
Operating Expenses | 229.37 Million | 178.92 Million | 170.26 Million | 134.86 Million | 131.99 Million | 119.01 Million |
Selling, General and Administrative Expenses | 88.72 Million | 49.48 Million | 49.88 Million | 34.18 Million | 29.94 Million | 24.87 Million |
Research and Development Expenses | 132.21 Million | 111.96 Million | 105.53 Million | 82.69 Million | 79.13 Million | 57.21 Million |
Other Expenses | -18.34 Million | 3.11 Million | -18.28 Million | 42.71 Million | 560.98 Thousand | 71.83 Thousand |
Cost and Expenses | 1.4 Billion | 1 Billion | 909.25 Million | 691.68 Million | 610.13 Million | 542.25 Million |
Operating Income | 283.94 Million | 142.76 Million | 278.59 Million | 234.55 Million | 160.25 Million | 154.5 Million |
Interest Expense | 5.64 Million | 2.66 Million | 7.62 Million | 7.97 Million | 11.12 Million | 1.07 Million |
Income Tax Expense | 41.87 Million | 6.48 Million | 31.93 Million | 30.16 Million | 27.26 Million | 22.67 Million |
Earnings before Tax | 350.58 Million | 145.88 Million | 278.77 Million | 234.91 Million | 160.81 Million | 154.57 Million |
Net Income | 304.98 Million | 136.1 Million | 233.34 Million | 197.6 Million | 138.62 Million | 134.61 Million |
Earnings Per Share Basic | 0.35 | 0.16 | 0.27 | 0.23 | 0.16 | 0.16 |
Earnings Per Share Diluted | 0.35 | 0.16 | 0.27 | 0.23 | 0.16 | 0.16 |
Weighted Average Shares Outstanding | 871.37 Million | 871.55 Million | 866.03 Million | 866.03 Million | 866.03 Million | 841.31 Million |
Weighted Average Shares Outstanding (Diluted) | 871.37 Million | 871.55 Million | 866.03 Million | 866.03 Million | 866.03 Million | 841.31 Million |
Gross Margin | 0.31 | 0.30 | 0.33 | 0.34 | 0.33 | 0.36 |
EBIT Margin | 0.26 | 0.27 | 0.33 | 0.41 | 0.34 | 0.32 |
Profit Margin | 0.18 | 0.12 | 0.21 | 0.24 | 0.19 | 0.20 |
EBITDA | 432.51 Million | 226.51 Million | 358.12 Million | 299.78 Million | 230.37 Million | 200.18 Million |
Earnings Before Tax Margin | 0.17 | 0.12 | 0.25 | 0.28 | 0.22 | 0.23 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 529.96 Million | 550.02 Million | 472.79 Million | 487.02 Million | 1.65 Billion | 455.78 Million |
Cost of Revenue | 361.54 Million | 372.96 Million | 319.83 Million | 337.09 Million | 1.17 Billion | 318.84 Million |
Gross Profit | 168.41 Million | 177.05 Million | 152.95 Million | 149.93 Million | 488.21 Million | 136.94 Million |
Operating Expenses | 56.29 Million | 71.8 Million | 41.34 Million | 65.32 Million | 229.37 Million | 58.78 Million |
Selling, General and Administrative Expenses | 54.02 Million | 20.68 Million | 20.16 Million | 13.05 Million | - | 42.05 Million |
Research and Development Expenses | 35.73 Million | 38.44 Million | 28.73 Million | 34.2 Million | - | 36.22 Million |
Other Expenses | -33.46 Million | -12.67 Million | 9316.39 | -18.06 Million | -18.34 Million | 273.41 Thousand |
Cost and Expenses | 417.83 Million | 444.77 Million | 361.18 Million | 402.42 Million | 1.4 Billion | 377.62 Million |
Operating Income | 118.81 Million | 105.24 Million | 123.77 Million | 84.6 Million | 258.84 Million | 92.21 Million |
Interest Expense | 4.61 Million | 556.65 Thousand | 151.66 Thousand | -1.64 Million | 5.64 Million | 2.55 Million |
Income Tax Expense | 13.98 Million | 15.39 Million | 10.76 Million | 2.73 Million | 41.87 Million | 13.74 Million |
Earnings before Tax | 117.63 Million | 130.78 Million | 123.78 Million | 59.97 Million | 350.58 Million | 92.49 Million |
Net Income | 96.65 Million | 106.51 Million | 104.08 Million | 70.91 Million | 304.98 Million | 72.81 Million |
Earnings Per Share Basic | 0.11 | 0.12 | 0.12 | 0.08 | - | 0.08 |
Earnings Per Share Diluted | 0.11 | 0.12 | 0.12 | 0.08 | - | 0.08 |
Weighted Average Shares Outstanding | 857.81 Million | 856.96 Million | 867.35 Million | 861.07 Million | 873.33 Million | 868.25 Million |
Weighted Average Shares Outstanding (Diluted) | 857.81 Million | 856.96 Million | 867.35 Million | 901.92 Million | 875.85 Million | 868.25 Million |
Gross Margin | 0.32 | 0.32 | 0.32 | 0.31 | 0.29 | 0.30 |
EBIT Margin | 0.23 | 0.23 | 0.26 | 0.23 | - | 0.20 |
Profit Margin | 0.18 | 0.19 | 0.22 | 0.15 | 0.18 | 0.16 |
EBITDA | 122.24 Million | 125.07 Million | 121.94 Million | 110.56 Million | - | 93.22 Million |
Earnings Before Tax Margin | 0.22 | 0.19 | 0.26 | 0.17 | 0.16 | 0.20 |
002558
KOPRAN
MYTE
MACPLASQ
ZNG
PRMRF