USD 11.56
(0.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.79 Billion | 2.52 Billion | 1.38 Billion | 626.04 Million | 914.88 Million | 965.47 Million |
Cost of Revenue | 1.02 Billion | 1.06 Billion | 542 Million | 386.53 Million | 522.77 Million | 636.91 Million |
Gross Profit | 778.4 Million | 1.46 Billion | 841 Million | 239.51 Million | 392.11 Million | 328.56 Million |
Operating Expenses | 1.03 Billion | 478.9 Million | 635.5 Million | 333.67 Million | 418.76 Million | 428.32 Million |
Selling, General and Administrative Expenses | 82.8 Million | 68 Million | 60.4 Million | 45.86 Million | 71.06 Million | 82.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.6 Million | 700 Thousand | -1.4 Million | -5.27 Million | 7.62 Million |
Cost and Expenses | 1.38 Billion | 1.54 Billion | 1.17 Billion | 720.2 Million | 941.53 Million | 1.06 Billion |
Operating Income | 472.6 Million | 989.3 Million | 206.2 Million | -95.5 Million | -31.6 Million | -91.32 Million |
Interest Expense | 6.5 Million | 6.4 Million | 47.1 Million | 53.65 Million | 40.18 Million | 31.01 Million |
Income Tax Expense | 129.5 Million | 185.2 Million | 85.6 Million | 10.23 Million | 112.28 Million | -193.44 Million |
Earnings before Tax | 599.7 Million | 865.8 Million | 322.5 Million | -12.46 Million | 24.42 Million | -560.6 Million |
Net Income | 470.2 Million | 680.6 Million | 236.9 Million | -22.69 Million | -87.85 Million | -367.16 Million |
Earnings Per Share Basic | 3.17 | 4.83 | 1.77 | -0.17 | -0.67 | -2.78 |
Earnings Per Share Diluted | 3.17 | 4.63 | 1.66 | -0.17 | -0.67 | -2.78 |
Weighted Average Shares Outstanding | 148.32 Million | 140.8 Million | 133.6 Million | 133.34 Million | 130.56 Million | 132.05 Million |
Weighted Average Shares Outstanding (Diluted) | 148.3 Million | 147 Million | 142.8 Million | 133.34 Million | 130.56 Million | 132.05 Million |
Gross Margin | 0.43 | 0.58 | 0.61 | 0.38 | 0.43 | 0.34 |
EBIT Margin | 0.55 | 0.52 | 0.25 | 0.03 | 0.36 | 0.92 |
Profit Margin | 0.26 | 0.27 | 0.17 | -0.04 | -0.10 | -0.38 |
EBITDA | 988.2 Million | 1.2 Billion | 339.3 Million | 62 Million | 333.15 Million | 447.68 Million |
Earnings Before Tax Margin | 0.26 | 0.39 | 0.15 | -0.15 | -0.03 | -0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 461.9 Million | 68.1 Million | 1.79 Billion | 451.8 Million | 505.9 Million | 422.1 Million |
Cost of Revenue | 383.3 Million | 266 Million | 1.29 Billion | 355 Million | 235.2 Million | 203.8 Million |
Gross Profit | 78.6 Million | -197.9 Million | 502.3 Million | 96.8 Million | 270.7 Million | 218.3 Million |
Operating Expenses | 16.3 Million | 159 Million | 85.3 Million | 30.8 Million | 141.5 Million | 135.9 Million |
Selling, General and Administrative Expenses | 16.3 Million | 21.8 Million | - | 28.3 Million | 16.2 Million | 16.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.4 Million | 500 Thousand | -2.5 Million | -2.5 Million | -400 Thousand | -300 Thousand |
Cost and Expenses | 399.6 Million | 266 Million | 1.38 Billion | 385.8 Million | 376.7 Million | 339.7 Million |
Operating Income | 62.3 Million | -197.9 Million | 417 Million | 66 Million | 129.2 Million | 82.9 Million |
Interest Expense | 1.5 Million | 1.6 Million | 6.5 Million | 2 Million | 1.7 Million | 1.3 Million |
Income Tax Expense | 21.9 Million | 24.1 Million | 129.5 Million | 18.7 Million | 28.7 Million | 22.3 Million |
Earnings before Tax | 106.4 Million | 92.2 Million | 599.7 Million | 130.6 Million | 115.9 Million | 96.5 Million |
Net Income | 84.5 Million | 68.1 Million | 470.2 Million | 112 Million | 87.2 Million | 74.2 Million |
Earnings Per Share Basic | 0.58 | 0.47 | - | 0.78 | 0.61 | 0.52 |
Earnings Per Share Diluted | 0.57 | 0.46 | - | 0.75 | 0.59 | 0.50 |
Weighted Average Shares Outstanding | 146.1 Million | 144.6 Million | 143.1 Million | 143.46 Million | 143.3 Million | 143 Million |
Weighted Average Shares Outstanding (Diluted) | 149.5 Million | 148.8 Million | 148.3 Million | 149.2 Million | 148.6 Million | 148.4 Million |
Gross Margin | 0.17 | -2.91 | 0.28 | 0.21 | 0.54 | 0.52 |
EBIT Margin | 0.46 | 2.95 | - | 0.46 | 0.43 | 0.39 |
Profit Margin | 0.18 | 1.00 | 0.26 | 0.25 | 0.17 | 0.18 |
EBITDA | 213.3 Million | 200.9 Million | - | 208.6 Million | 218.8 Million | 162.6 Million |
Earnings Before Tax Margin | 0.13 | -2.91 | 0.23 | 0.15 | 0.26 | 0.20 |
300304
002558
KOPRAN
JMG
MACPLASQ
ZNG