GBp 109.6
(0.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 103.37 Million | 7.54 Million | -282.82 Million | 425.4 Million | 33.56 Million | 155.34 Million |
Cost of Revenue | 16.38 Million | 10.93 Million | 12.45 Million | 13.34 Million | 11.43 Million | -10.95 Million |
Gross Profit | 86.99 Million | -3.38 Million | -295.28 Million | 412.05 Million | 22.13 Million | 166.29 Million |
Operating Expenses | 10.42 Million | 1.45 Million | 1.34 Million | 1.42 Million | 1.32 Million | 1.3 Million |
Selling, General and Administrative Expenses | 10.42 Million | 1.45 Million | 1.34 Million | 1.42 Million | 1.32 Million | 1.3 Million |
Research and Development Expenses | - | 0.15 | -1.93 | 4.21 | 0.36 | 7.78 |
Other Expenses | - | 1.16 Billion | 1.17 Billion | 1.19 Billion | 1.2 Billion | 1.23 Billion |
Cost and Expenses | 10.42 Million | 1.45 Million | 1.34 Million | 1.42 Million | 1.32 Million | 12.25 Million |
Operating Income | 92.94 Million | 6.08 Million | -284.17 Million | 423.98 Million | 32.24 Million | 153.93 Million |
Interest Expense | 1000.00 | - | - | - | - | - |
Income Tax Expense | 9.29 Million | 8 Million | 7.74 Million | 2.26 Million | 1.65 Million | 2.26 Million |
Earnings before Tax | 94.26 Million | 6.08 Million | -284.17 Million | 423.98 Million | 32.24 Million | 154.03 Million |
Net Income | 84.96 Million | -1.91 Million | -291.92 Million | 421.71 Million | 30.59 Million | 151.76 Million |
Earnings Per Share Basic | 0.07 | -0.00 | -0.25 | 0.35 | 0.03 | 0.12 |
Earnings Per Share Diluted | 0.07 | -0.00 | -0.25 | 0.35 | 0.03 | 0.12 |
Weighted Average Shares Outstanding | 1.13 Billion | 1.16 Billion | 1.17 Billion | 1.19 Billion | 1.2 Billion | 1.23 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.13 Billion | 1.17 Billion | 1.17 Billion | 1.19 Billion | 1.2 Billion | 1.23 Billion |
Gross Margin | 0.84 | -0.45 | 1.04 | 0.97 | 0.66 | 1.07 |
EBIT Margin | - | 0.81 | 1.00 | 1.00 | 0.96 | 0.00 |
Profit Margin | 0.82 | -0.25 | 1.03 | 0.99 | 0.91 | 0.98 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.90 | 0.81 | 1.00 | 1.00 | 0.96 | 0.99 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 26.81 Million | 26.81 Million | 24.87 Million | 24.87 Million | 7.54 Million | -4.71 Million |
Cost of Revenue | 4.44 Million | - | 4.42 Million | - | 10.93 Million | 5.16 Million |
Gross Profit | 22.36 Million | 26.81 Million | 20.45 Million | 24.87 Million | -3.38 Million | -9.87 Million |
Operating Expenses | 2.61 Million | 2.61 Million | 2.23 Million | 2.23 Million | 1.45 Million | 4.61 Million |
Selling, General and Administrative Expenses | 2.61 Million | 2.61 Million | 2.59 Million | 2.59 Million | - | 2.98 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -796 Thousand | - | - | - | 1.16 Billion | - |
Cost and Expenses | 2.61 Million | 2.61 Million | 2.23 Million | 2.23 Million | 1.45 Million | 5.97 Million |
Operating Income | 24.19 Million | 24.19 Million | 22.28 Million | 22.28 Million | 6.08 Million | -10.68 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.07 Million | 2.07 Million | 2.57 Million | 2.57 Million | 8 Million | 3.54 Million |
Earnings before Tax | 24.48 Million | 24.48 Million | 22.64 Million | 22.64 Million | 6.08 Million | -13.93 Million |
Net Income | 22.41 Million | 22.41 Million | 20.06 Million | 20.06 Million | -1.91 Million | -17.47 Million |
Earnings Per Share Basic | 0.02 | 0.02 | 0.02 | 0.02 | - | -0.02 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.02 | 0.02 | - | -0.02 |
Weighted Average Shares Outstanding | 1.12 Billion | 1.12 Billion | 1.14 Billion | 1.14 Billion | 1.16 Billion | 1.15 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 1.12 Billion | 1.14 Billion | 1.14 Billion | 1.17 Billion | 1.15 Billion |
Gross Margin | 0.83 | 1.00 | 0.82 | 1.00 | -0.45 | 2.10 |
EBIT Margin | 1.80 | - | 0.01 | 0.01 | - | 2.27 |
Profit Margin | 0.84 | 0.84 | 0.81 | 0.81 | -0.25 | 3.71 |
EBITDA | 48.38 Million | - | 361 Thousand | 361 Thousand | - | -10.68 Million |
Earnings Before Tax Margin | 0.90 | 0.90 | 0.90 | 0.90 | 0.81 | 2.27 |
MACPLASQ
ZNG
PRMRF
WHEELS
FME
002402