CNY 7.41
(-0.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.81 Billion | 3.12 Billion | 3.85 Billion | 3.6 Billion | 2.21 Billion | 1.47 Billion |
Cost of Revenue | 3.94 Billion | 2.55 Billion | 3.22 Billion | 2.83 Billion | 1.74 Billion | 1.22 Billion |
Gross Profit | 870.51 Million | 574.47 Million | 627.5 Million | 773.96 Million | 472.89 Million | 249.41 Million |
Operating Expenses | 503.03 Million | 296.8 Million | 331.43 Million | 284.94 Million | 291.48 Million | 213.1 Million |
Selling, General and Administrative Expenses | 289.55 Million | 59.46 Million | 48.01 Million | 46.73 Million | 127.54 Million | 79.15 Million |
Research and Development Expenses | 212.56 Million | 157.43 Million | 188.45 Million | 151.49 Million | 83.26 Million | 57.86 Million |
Other Expenses | 918.07 Thousand | -373.39 Thousand | -1.61 Million | -204.98 Thousand | 22.3 Thousand | -1.85 Million |
Cost and Expenses | 4.47 Billion | 2.84 Billion | 3.55 Billion | 3.11 Billion | 2.03 Billion | 1.43 Billion |
Operating Income | 339.65 Million | 297.91 Million | 289.22 Million | 429.51 Million | 182.65 Million | 16.33 Million |
Interest Expense | 17.32 Million | 17.58 Million | 9.19 Million | 3.65 Million | 960.32 Thousand | 1.68 Million |
Income Tax Expense | 40.81 Million | 27.39 Million | 34.08 Million | 73.32 Million | 28.17 Million | 5.9 Million |
Earnings before Tax | 334.91 Million | 297.54 Million | 287.61 Million | 429.3 Million | 182.07 Million | 15.07 Million |
Net Income | 292.4 Million | 274.88 Million | 258.53 Million | 348.76 Million | 153.62 Million | 10.53 Million |
Earnings Per Share Basic | 0.31 | 0.29 | 0.36 | 0.49 | 0.21 | 0.01 |
Earnings Per Share Diluted | 0.31 | 0.29 | 0.36 | 0.49 | 0.21 | 0.01 |
Weighted Average Shares Outstanding | 934.89 Million | 934.89 Million | 719.15 Million | 719.15 Million | 719.15 Million | 721.29 Million |
Weighted Average Shares Outstanding (Diluted) | 934.89 Million | 934.89 Million | 719.15 Million | 719.15 Million | 719.15 Million | 721.29 Million |
Gross Margin | 0.18 | 0.18 | 0.16 | 0.21 | 0.21 | 0.17 |
EBIT Margin | 0.10 | 0.13 | 0.10 | 0.16 | 0.12 | 0.08 |
Profit Margin | 0.06 | 0.09 | 0.07 | 0.10 | 0.07 | 0.01 |
EBITDA | 471.64 Million | 415.59 Million | 383.59 Million | 513.97 Million | 255.91 Million | 79.8 Million |
Earnings Before Tax Margin | 0.07 | 0.10 | 0.08 | 0.12 | 0.08 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.29 Billion | 992.65 Million | 653.96 Million | 4.79 Billion | 1.82 Billion | 1.3 Billion |
Cost of Revenue | 1.13 Billion | 812.32 Million | 524.73 Million | 3.97 Billion | 1.55 Billion | 1.04 Billion |
Gross Profit | 157.49 Million | 180.33 Million | 129.23 Million | 815.39 Million | 272.83 Million | 264.01 Million |
Operating Expenses | 93.88 Million | 97.33 Million | 61.92 Million | 476.66 Million | 236.77 Million | 104.57 Million |
Selling, General and Administrative Expenses | 125.31 Million | 52.92 Million | 38.58 Million | - | 119.28 Million | 112.64 Million |
Research and Development Expenses | 34.67 Million | 44.42 Million | 23.33 Million | - | 110.94 Million | 39.08 Million |
Other Expenses | -66.1 Million | 7260.00 | -7260.00 | 16.57 Million | -6.54 Million | -8.96 Million |
Cost and Expenses | 1.23 Billion | 909.65 Million | 586.66 Million | 4.45 Billion | 1.79 Billion | 1.14 Billion |
Operating Income | 35.13 Million | 82.99 Million | 67.3 Million | 338.72 Million | 36.05 Million | 140.11 Million |
Interest Expense | 9.63 Million | 8.21 Million | 6.33 Million | 17.32 Million | 4.3 Million | 4.49 Million |
Income Tax Expense | 7.31 Million | 14.16 Million | 9.18 Million | 40.81 Million | 899.62 Thousand | 19.4 Million |
Earnings before Tax | 32.31 Million | 87.63 Million | 64.85 Million | 334.91 Million | 61.75 Million | 136.3 Million |
Net Income | 19.72 Million | 74.89 Million | 54.65 Million | 292.4 Million | 56.28 Million | 117.76 Million |
Earnings Per Share Basic | 0.02 | 0.08 | 0.06 | - | 0.06 | 0.13 |
Earnings Per Share Diluted | 0.02 | 0.08 | 0.06 | - | 0.06 | 0.13 |
Weighted Average Shares Outstanding | 934.89 Million | 934.89 Million | 934.89 Million | 934.89 Million | 934.89 Million | 934.89 Million |
Weighted Average Shares Outstanding (Diluted) | 934.89 Million | 934.89 Million | 934.89 Million | 934.89 Million | 934.89 Million | 934.89 Million |
Gross Margin | 0.12 | 0.18 | 0.20 | 0.17 | 0.15 | 0.20 |
EBIT Margin | 0.03 | 0.12 | 0.10 | - | 0.04 | 0.11 |
Profit Margin | 0.02 | 0.08 | 0.08 | 0.06 | 0.03 | 0.09 |
EBITDA | 41.95 Million | 117.64 Million | 67.25 Million | - | 67.91 Million | 146.22 Million |
Earnings Before Tax Margin | 0.03 | 0.08 | 0.10 | 0.07 | 0.02 | 0.11 |
000713
VIVANTA
HTIA
LANCORHOL
RSVRW
NPGF