Lancor Holdings Limited (LANCORHOL.BO)
INR 36.64
(-1.53%)
INR 36.64
(-1.53%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.37 Billion | 1.14 Billion | 1.02 Billion | 521.5 Million | 582.63 Million | 920.88 Million |
| Cost of Revenue | 954.93 Million | 744.2 Million | 813.58 Million | 265.85 Million | 204.69 Million | 456.57 Million |
| Gross Profit | 421.17 Million | 398.08 Million | 213.94 Million | 255.64 Million | 377.94 Million | 464.3 Million |
| Operating Expenses | 421.17 Million | 199.77 Million | 169.58 Million | 135.54 Million | 196.25 Million | 195.84 Million |
| Selling, General and Administrative Expenses | 57.34 Million | 80.27 Million | 55.14 Million | 35.34 Million | 55.76 Million | 58.43 Million |
| Research and Development Expenses | - | 0.01 | -0.20 | -0.29 | -0.11 | 0.06 |
| Other Expenses | 363.82 Million | 8.92 Million | 3.22 Million | 6.5 Million | 21.28 Million | 5.78 Million |
| Cost and Expenses | 1.37 Billion | 943.98 Million | 983.16 Million | 401.4 Million | 400.94 Million | 652.42 Million |
| Operating Income | - | 201.14 Million | 47.54 Million | 118.66 Million | 184.39 Million | 264.08 Million |
| Interest Expense | 130.95 Million | 193.16 Million | 253.55 Million | 274.89 Million | 268.41 Million | 213.13 Million |
| Income Tax Expense | 36.29 Million | 12.82 Million | -37.2 Million | -36.48 Million | -8.99 Million | 22.76 Million |
| Earnings before Tax | 103.76 Million | 9.43 Million | -207.12 Million | -152.2 Million | -66.62 Million | 51.26 Million |
| Net Income | 67.46 Million | -3.39 Million | -169.91 Million | -115.71 Million | -57.63 Million | 28.54 Million |
| Earnings Per Share Basic | 1.11 | -0.06 | -2.80 | -1.90 | -0.95 | 0.47 |
| Earnings Per Share Diluted | 1.11 | -0.06 | -2.80 | -1.90 | -0.95 | 0.47 |
| Weighted Average Shares Outstanding | 60.75 Million | 60.75 Million | 60.75 Million | 60.75 Million | 60.75 Million | 60.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.75 Million | 60.75 Million | 60.75 Million | 60.75 Million | 60.75 Million | 60.75 Million |
| Gross Margin | 0.31 | 0.35 | 0.21 | 0.49 | 0.65 | 0.50 |
| EBIT Margin | 0.19 | 0.20 | 0.06 | 0.27 | 0.38 | 0.31 |
| Profit Margin | 0.05 | -0.00 | -0.17 | -0.22 | -0.10 | 0.03 |
| EBITDA | 254.99 Million | 231.31 Million | 64.21 Million | 133.17 Million | 200.55 Million | 283.03 Million |
| Earnings Before Tax Margin | - | 0.18 | 0.05 | 0.23 | 0.32 | 0.29 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 574.05 Million | 354.88 Million | 1.38 Billion | 438.82 Million | 315.4 Million | 354.83 Million |
| Cost of Revenue | 364.95 Million | 202.23 Million | 954.93 Million | 295.65 Million | 223.41 Million | 247.32 Million |
| Gross Profit | 209.09 Million | 152.65 Million | 428.27 Million | 143.16 Million | 91.98 Million | 107.5 Million |
| Operating Expenses | 96.58 Million | 71.75 Million | 198.95 Million | 55.78 Million | 41.53 Million | 55.53 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 96.58 Million | 1.36 Million | 5.4 Million | -2.07 Million | -41.53 Million | 1.74 Million |
| Cost and Expenses | 461.54 Million | 267.98 Million | 1.15 Billion | 351.44 Million | 264.95 Million | 302.86 Million |
| Operating Income | 112.51 Million | 86.9 Million | 234.72 Million | 85.3 Million | 50.45 Million | 53.71 Million |
| Interest Expense | 50.67 Million | 42.52 Million | 130.95 Million | 36.84 Million | 31.1 Million | 27.96 Million |
| Income Tax Expense | 25.6 Million | 15.36 Million | 36.29 Million | 18.5 Million | 6.55 Million | 6.81 Million |
| Earnings before Tax | 63.73 Million | 44.37 Million | 103.76 Million | 48.46 Million | 19.34 Million | 25.74 Million |
| Net Income | 38.12 Million | 29 Million | 67.46 Million | 29.95 Million | 12.79 Million | 18.93 Million |
| Earnings Per Share Basic | 0.52 | 0.41 | - | 0.49 | 0.21 | 0.31 |
| Earnings Per Share Diluted | 0.52 | 0.41 | - | 0.49 | 0.21 | 0.31 |
| Weighted Average Shares Outstanding | 73.31 Million | 70.74 Million | 60.75 Million | 60.75 Million | 60.75 Million | 60.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.31 Million | 70.74 Million | 60.75 Million | 60.75 Million | 60.75 Million | 60.75 Million |
| Gross Margin | 0.36 | 0.43 | 0.31 | 0.33 | 0.29 | 0.30 |
| EBIT Margin | 0.21 | 0.26 | - | 0.20 | 0.18 | 0.17 |
| Profit Margin | 0.07 | 0.08 | 0.05 | 0.07 | 0.04 | 0.05 |
| EBITDA | 121.64 Million | 92.9 Million | - | 88.34 Million | 55.44 Million | 59 Million |
| Earnings Before Tax Margin | 0.20 | 0.24 | 0.17 | 0.19 | 0.16 | 0.15 |
RSVRW
NPGF
300129
WEHB
SONALIS
AILLP