CNY 7.04
(0.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 838.9 Million | 1.59 Billion | 1.05 Billion | 282.32 Million | 110.92 Million | 152.25 Million |
Cost of Revenue | 747.08 Million | 1.4 Billion | 1.02 Billion | 189.75 Million | 50.73 Million | 108.19 Million |
Gross Profit | 91.81 Million | 193.59 Million | 29.42 Million | 92.57 Million | 60.19 Million | 44.06 Million |
Operating Expenses | 348.15 Million | 118.5 Million | 69.64 Million | 72.18 Million | 42.49 Million | 31.07 Million |
Selling, General and Administrative Expenses | 22.82 Million | 22.28 Million | 19.96 Million | 19.44 Million | 12.79 Million | 13.5 Million |
Research and Development Expenses | 37.23 Million | 56.96 Million | 44.17 Million | 15.75 Million | 3.25 Million | - |
Other Expenses | 277.9 Million | -4.54 Million | -576.43 Thousand | 13.55 Million | -1.71 Million | -936.24 Thousand |
Cost and Expenses | 1.08 Billion | 1.52 Billion | 1.09 Billion | 261.94 Million | 93.22 Million | 139.27 Million |
Operating Income | -246.13 Million | -10.21 Million | -91.87 Million | -66.36 Million | 19.05 Million | 37.62 Million |
Interest Expense | 40.04 Million | 44.46 Million | 45.19 Million | 24.53 Million | 21.21 Million | 23.14 Million |
Income Tax Expense | 15.35 Million | 2.17 Million | -16.52 Million | 5.39 Million | 240.61 Thousand | 489.54 Thousand |
Earnings before Tax | -246.64 Million | -14.75 Million | -92.44 Million | -52.8 Million | 17.34 Million | 36.68 Million |
Net Income | -261.99 Million | -16.92 Million | -72.69 Million | -56.01 Million | 16.13 Million | 36.68 Million |
Earnings Per Share Basic | -0.99 | -0.06 | -0.27 | -0.21 | 0.06 | 0.14 |
Earnings Per Share Diluted | -0.99 | -0.06 | -0.27 | -0.21 | 0.06 | 0.14 |
Weighted Average Shares Outstanding | 264.63 Million | 265.49 Million | 265.49 Million | 260.64 Million | 268.99 Million | 262.06 Million |
Weighted Average Shares Outstanding (Diluted) | 264.63 Million | 265.49 Million | 265.49 Million | 260.64 Million | 268.99 Million | 262.06 Million |
Gross Margin | 0.11 | 0.12 | 0.03 | 0.33 | 0.54 | 0.29 |
EBIT Margin | -0.09 | 0.11 | 0.07 | 0.29 | 0.57 | 0.51 |
Profit Margin | -0.31 | -0.01 | -0.07 | -0.20 | 0.15 | 0.24 |
EBITDA | -76.74 Million | 142.79 Million | 68.23 Million | 12.68 Million | 68.89 Million | 104.36 Million |
Earnings Before Tax Margin | -0.29 | -0.01 | -0.09 | -0.24 | 0.17 | 0.25 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 13.79 Million | 6.36 Million | 28.39 Million | 838.9 Million | 71.48 Million | 270.14 Million |
Cost of Revenue | 18.68 Million | 12.68 Million | 50.58 Million | 736.88 Million | 96.32 Million | 213.36 Million |
Gross Profit | -4.88 Million | -6.32 Million | -22.18 Million | 102.01 Million | -24.83 Million | 56.77 Million |
Operating Expenses | 37 Million | 34.51 Million | 17.63 Million | 98.72 Million | 14.76 Million | 29.9 Million |
Selling, General and Administrative Expenses | 50.65 Million | 18.87 Million | 16.92 Million | - | -26.38 Million | 39.3 Million |
Research and Development Expenses | - | -42.29 Thousand | 737.27 Thousand | - | -2.13 Million | 13.36 Million |
Other Expenses | -13.64 Million | -69.23 Million | -1723.23 | -501.16 Thousand | -492.65 Thousand | -1056.26 |
Cost and Expenses | 55.68 Million | 47.2 Million | 68.22 Million | 835.61 Million | 111.09 Million | 243.26 Million |
Operating Income | -380.86 Million | -55.98 Million | -43.04 Million | -246.13 Million | -258.23 Million | 16.62 Million |
Interest Expense | 9.89 Million | 15.15 Million | 9.48 Million | 39.44 Million | 12.05 Million | 8.89 Million |
Income Tax Expense | -188.27 Thousand | -188.23 Thousand | -188.28 Thousand | 15.35 Million | 11.64 Million | 4.99 Million |
Earnings before Tax | -401.93 Million | -125.21 Million | -43.04 Million | -246.64 Million | -258.72 Million | 16.61 Million |
Net Income | -401.74 Million | -125.03 Million | -42.85 Million | -261.99 Million | -270.37 Million | 11.62 Million |
Earnings Per Share Basic | -1.51 | -0.47 | -0.16 | - | -1.03 | 0.04 |
Earnings Per Share Diluted | -1.51 | -0.47 | -0.16 | - | -1.03 | 0.04 |
Weighted Average Shares Outstanding | 265.49 Million | 265.5 Million | 267.86 Million | 264.63 Million | 263.12 Million | 265.49 Million |
Weighted Average Shares Outstanding (Diluted) | 265.49 Million | 265.5 Million | 267.86 Million | 264.63 Million | 263.12 Million | 265.49 Million |
Gross Margin | -0.35 | -0.99 | -0.78 | 0.12 | -0.35 | 0.21 |
EBIT Margin | -28.41 | -17.15 | -1.40 | - | -0.56 | 0.10 |
Profit Margin | -29.12 | -19.65 | -1.51 | -0.31 | -3.78 | 0.04 |
EBITDA | -392.03 Million | -109.16 Million | -39.81 Million | - | -39.87 Million | 26.11 Million |
Earnings Before Tax Margin | -27.60 | -8.80 | -1.52 | -0.29 | -3.61 | 0.06 |
APL
9312
2883
DVNO
6012
TKO