TKO Group Holdings, Inc. (TKO)
USD 142.14
(-3.47%)
USD 142.14
(-3.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.67 Billion | 1.14 Billion | 1.03 Billion | 891.15 Million | 960.44 Million | 930.16 Million |
| Cost of Revenue | 679.21 Million | 325.58 Million | 335.6 Million | 267.36 Million | 672.32 Million | 634.25 Million |
| Gross Profit | 995.75 Million | 814.56 Million | 696.34 Million | 623.79 Million | 288.11 Million | 295.9 Million |
| Operating Expenses | 409.56 Million | 270.17 Million | 305.2 Million | 309.66 Million | 171.6 Million | 181.43 Million |
| Selling, General and Administrative Expenses | 549.09 Million | 210.14 Million | 241.95 Million | 204.06 Million | 171.6 Million | 181.43 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -1.27 Million | 504 Thousand | -358 Thousand | - | - |
| Cost and Expenses | 1.08 Billion | 595.76 Million | 640.8 Million | 577.02 Million | 843.93 Million | 815.68 Million |
| Operating Income | 446.66 Million | 544.38 Million | 391.13 Million | 314.12 Million | 116.51 Million | 114.47 Million |
| Interest Expense | 239.04 Million | 139.56 Million | 102.24 Million | 118.55 Million | 26.12 Million | 15.4 Million |
| Income Tax Expense | 31.44 Million | 14.31 Million | 15.76 Million | 10.32 Million | 17.61 Million | 6.44 Million |
| Earnings before Tax | 207.43 Million | 403.54 Million | 289.39 Million | 195.22 Million | 94.67 Million | 106.03 Million |
| Net Income | -35.22 Million | 387.27 Million | 272.34 Million | 177.16 Million | 77.06 Million | 99.58 Million |
| Earnings Per Share Basic | -0.43 | 4.66 | 3.27 | 2.13 | 0.99 | 1.28 |
| Earnings Per Share Diluted | -0.43 | 4.66 | 3.27 | 2.13 | 0.85 | 1.12 |
| Weighted Average Shares Outstanding | 82.8 Million | 83.16 Million | 83.16 Million | 83.16 Million | 78.15 Million | 77.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.8 Million | 83.16 Million | 83.16 Million | 83.16 Million | 90.23 Million | 88.61 Million |
| Gross Margin | 0.59 | 0.71 | 0.67 | 0.70 | 0.30 | 0.32 |
| EBIT Margin | 0.36 | 0.53 | 0.44 | 0.47 | 0.21 | 0.20 |
| Profit Margin | -0.02 | 0.34 | 0.26 | 0.20 | 0.08 | 0.11 |
| EBITDA | 611.09 Million | 603.14 Million | 341.39 Million | 292.89 Million | 199.79 Million | 184.63 Million |
| Earnings Before Tax Margin | 0.27 | 0.48 | 0.38 | 0.35 | 0.12 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 851.16 Million | 629.71 Million | 614 Million | 1.67 Billion | 449.1 Million | 305.18 Million |
| Cost of Revenue | 363.61 Million | 308.17 Million | 315 Million | 679.21 Million | 130.3 Million | 82.78 Million |
| Gross Profit | 487.55 Million | 321.53 Million | 299 Million | 995.75 Million | 318.8 Million | 222.39 Million |
| Operating Expenses | 188.63 Million | 176.42 Million | 201 Million | 409.56 Million | 224.9 Million | 78.52 Million |
| Selling, General and Administrative Expenses | 188.63 Million | 176.42 Million | 201 Million | - | 193.2 Million | 63.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 775 Thousand | -271 Thousand | 1.37 Million | -186 Thousand | -700 Thousand | -535 Thousand |
| Cost and Expenses | 552.24 Million | 484.6 Million | 516 Million | 1.08 Billion | 355.2 Million | 161.31 Million |
| Operating Income | 298.91 Million | 145.1 Million | 98 Million | 586.19 Million | 93.9 Million | 143.87 Million |
| Interest Expense | 65.75 Million | 64.46 Million | 66.59 Million | 239.04 Million | 60.6 Million | 57.89 Million |
| Income Tax Expense | 39.57 Million | -25.52 Million | 13.8 Million | 31.44 Million | 11.2 Million | 2.86 Million |
| Earnings before Tax | 189.96 Million | -275.08 Million | -2.3 Million | 207.43 Million | 32.6 Million | 85.44 Million |
| Net Income | 59.1 Million | -103.84 Million | -13.3 Million | -35.22 Million | 44.49 Million | 81.41 Million |
| Earnings Per Share Basic | 0.73 | -1.26 | -0.16 | - | -0.26 | 0.67 |
| Earnings Per Share Diluted | 0.72 | -1.26 | -0.16 | - | -0.26 | 0.67 |
| Weighted Average Shares Outstanding | 80.88 Million | 82.35 Million | 82.73 Million | 82.8 Million | 83.16 Million | 77.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 81.85 Million | 82.35 Million | 82.73 Million | 82.8 Million | 83.16 Million | 77.86 Million |
| Gross Margin | 0.57 | 0.51 | 0.49 | 0.59 | 0.71 | 0.73 |
| EBIT Margin | 0.47 | 0.40 | 0.33 | - | 0.28 | 0.52 |
| Profit Margin | 0.07 | -0.16 | -0.02 | -0.02 | 0.10 | 0.27 |
| EBITDA | 402.73 Million | 252.27 Million | 200.7 Million | - | 124.9 Million | 158.38 Million |
| Earnings Before Tax Margin | 0.35 | 0.23 | 0.16 | 0.35 | 0.21 | 0.47 |
300125
APL
9312
1176
DVNO
6012