CNY 10.86
(10.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 842.27 Million | 905.37 Million | 742.63 Million | 562.46 Million | 488.07 Million | 459.91 Million |
Cost of Revenue | 486.18 Million | 495.04 Million | 422 Million | 301.69 Million | 256.67 Million | 251.21 Million |
Gross Profit | 356.08 Million | 410.33 Million | 320.63 Million | 260.76 Million | 231.39 Million | 208.69 Million |
Operating Expenses | 256.52 Million | 248.75 Million | 214.1 Million | 169.46 Million | 139.55 Million | 121.4 Million |
Selling, General and Administrative Expenses | 129.5 Million | 120.72 Million | 103.06 Million | 78.43 Million | 63.96 Million | 57.46 Million |
Research and Development Expenses | 84.09 Million | 83.7 Million | 73.03 Million | 71.08 Million | 64.79 Million | 56.34 Million |
Other Expenses | - | 44.32 Million | 38 Million | 19.93 Million | 10.79 Million | -49.34 Thousand |
Cost and Expenses | 752.38 Million | 743.79 Million | 636.1 Million | 471.16 Million | 396.23 Million | 372.62 Million |
Operating Income | 86.3 Million | 136.36 Million | 105.95 Million | 77.72 Million | 96.61 Million | 78.81 Million |
Interest Expense | 1 Million | 1.79 Million | 3.15 Million | 2.62 Million | 104.04 Thousand | 146.89 Thousand |
Income Tax Expense | 5.12 Million | 12.82 Million | 11.38 Million | 5.34 Million | 8.65 Million | 6.59 Million |
Earnings before Tax | 89.11 Million | 135.48 Million | 104.74 Million | 77.43 Million | 96.31 Million | 78.76 Million |
Net Income | 73.11 Million | 113.76 Million | 91.54 Million | 72.16 Million | 87.67 Million | 72.17 Million |
Earnings Per Share Basic | 0.17 | 0.27 | 0.23 | 0.18 | 0.22 | 0.18 |
Earnings Per Share Diluted | 0.17 | 0.27 | 0.23 | 0.18 | 0.22 | 0.18 |
Weighted Average Shares Outstanding | 430.35 Million | 422.32 Million | 392.88 Million | 392.44 Million | 392.01 Million | 391.98 Million |
Weighted Average Shares Outstanding (Diluted) | 430.35 Million | 422.54 Million | 393.65 Million | 392.44 Million | 392.01 Million | 391.98 Million |
Gross Margin | 0.42 | 0.45 | 0.43 | 0.46 | 0.47 | 0.45 |
EBIT Margin | 0.13 | 0.21 | 0.17 | 0.19 | 0.21 | 0.22 |
Profit Margin | 0.09 | 0.13 | 0.12 | 0.13 | 0.18 | 0.16 |
EBITDA | 111.88 Million | 162.61 Million | 130.23 Million | 92.27 Million | 101.64 Million | 85.6 Million |
Earnings Before Tax Margin | 0.10 | 0.15 | 0.14 | 0.14 | 0.20 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 124.16 Million | 137.55 Million | 151.64 Million | 291.02 Million | 842.27 Million | 161.33 Million |
Cost of Revenue | 75.85 Million | 80.79 Million | 92.33 Million | 184.46 Million | 486.18 Million | 93.7 Million |
Gross Profit | 48.31 Million | 56.76 Million | 59.3 Million | 106.55 Million | 356.08 Million | 67.62 Million |
Operating Expenses | 52.34 Million | 54.36 Million | 46.96 Million | 261.07 Million | 752.27 Million | 55.65 Million |
Selling, General and Administrative Expenses | 76.69 Million | 35.16 Million | 32.59 Million | 17.62 Million | - | 53.8 Million |
Research and Development Expenses | 20.27 Million | 19.55 Million | 20.3 Million | 23.56 Million | - | 21.89 Million |
Other Expenses | -44.62 Million | 361.62 Thousand | -175.88 Thousand | -261.07 Million | -752.27 Million | -380.81 Thousand |
Cost and Expenses | 128.19 Million | 135.15 Million | 139.29 Million | 261.07 Million | 752.27 Million | 149.36 Million |
Operating Income | -4.11 Million | 2.39 Million | 8.36 Million | 29.94 Million | 89.99 Million | 7.35 Million |
Interest Expense | 114.9 Thousand | 283.3 Thousand | 194.17 Thousand | 427.08 Thousand | 737.71 Thousand | 172.62 Thousand |
Income Tax Expense | 85.77 Thousand | -81.37 Thousand | 51.57 Thousand | 2.64 Million | 4.77 Million | -1.78 Million |
Earnings before Tax | -4.01 Million | 7.81 Million | 8.19 Million | 29.46 Million | 88.85 Million | 6.97 Million |
Net Income | -5.01 Million | 7.09 Million | 6.86 Million | 21.98 Million | 73.11 Million | 6.52 Million |
Earnings Per Share Basic | -0.01 | 0.02 | 0.02 | 0.05 | - | 0.02 |
Earnings Per Share Diluted | -0.01 | 0.02 | 0.02 | 0.05 | - | 0.02 |
Weighted Average Shares Outstanding | 428.28 Million | 428.28 Million | 429.22 Million | 427.39 Million | 427.39 Million | 428.98 Million |
Weighted Average Shares Outstanding (Diluted) | 428.28 Million | 435.25 Million | 431.92 Million | 427.39 Million | 427.39 Million | 428.98 Million |
Gross Margin | 0.39 | 0.41 | 0.39 | 0.37 | 0.42 | 0.42 |
EBIT Margin | -0.03 | 0.05 | 0.09 | 0.09 | - | 0.08 |
Profit Margin | -0.04 | 0.05 | 0.05 | 0.08 | 0.09 | 0.04 |
EBITDA | -3.9 Million | 7.27 Million | 14.16 Million | 26.13 Million | - | 12.46 Million |
Earnings Before Tax Margin | -0.03 | 0.02 | 0.06 | 0.10 | 0.11 | 0.05 |
0JZS
ELTON
0R0G
002637
ARGO
300371