CAD 0.19
(23.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | 18.47 Thousand | 19.15 Thousand | 15.75 Thousand | 5.00 | - |
Gross Profit | -18.47 Thousand | -19.15 Thousand | -15.75 Thousand | -5.00 | - |
Operating Expenses | 524.54 Thousand | 285.96 Thousand | 435.52 Thousand | 88.88 Thousand | 1899.00 |
Selling, General and Administrative Expenses | 524.54 Thousand | 266.8 Thousand | 419.76 Thousand | 63.97 Thousand | 1721.00 |
Research and Development Expenses | - | - | - | 22.54 Thousand | - |
Other Expenses | - | 19.15 Thousand | 15.75 Thousand | 2368.00 | - |
Cost and Expenses | 543.01 Thousand | 285.96 Thousand | 435.52 Thousand | 88.88 Thousand | 1899.00 |
Operating Income | -543.01 Thousand | -285.96 Thousand | -435.52 Thousand | -88.88 Thousand | -1721.00 |
Interest Expense | - | - | - | - | - |
Income Tax Expense | - | -1780.00 | -220.8 Thousand | -203.92 Thousand | -0.18 |
Earnings before Tax | -581.76 Thousand | -284.18 Thousand | -433.04 Thousand | -88.88 Thousand | -1899.00 |
Net Income | -581.76 Thousand | -282.4 Thousand | -433.04 Thousand | -88.88 Thousand | -1899.00 |
Earnings Per Share Basic | -0.06 | -0.03 | -0.07 | -0.04 | -0.00 |
Earnings Per Share Diluted | -0.06 | -0.03 | -0.07 | -0.04 | -0.00 |
Weighted Average Shares Outstanding | 10.33 Million | 9.17 Million | 6.39 Million | 2.08 Million | 524 Thousand |
Weighted Average Shares Outstanding (Diluted) | 10.33 Million | 9.17 Million | 6.39 Million | 2.08 Million | 523.97 Thousand |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -563.28 Thousand | -265.02 Thousand | -417.28 Thousand | -86.52 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 407.00 | 937.00 | 937.00 | 4012.00 | 18.47 Thousand | 4820.00 |
Gross Profit | -407.00 | -937.00 | -937.00 | -4012.00 | -18.47 Thousand | -4820.00 |
Operating Expenses | 167.44 Thousand | 323.98 Thousand | 123.83 Thousand | 409.99 Thousand | 524.54 Thousand | 48.99 Thousand |
Selling, General and Administrative Expenses | 118.28 Thousand | 298.98 Thousand | 123.83 Thousand | 409.99 Thousand | - | 44.17 Thousand |
Research and Development Expenses | 48.75 Thousand | 25 Thousand | - | - | - | - |
Other Expenses | 407.00 | 2038.00 | 1157.00 | - | - | - |
Cost and Expenses | 167.44 Thousand | 324.92 Thousand | 124.77 Thousand | 414 Thousand | 543.01 Thousand | 48.99 Thousand |
Operating Income | -167.44 Thousand | -324.92 Thousand | -124.77 Thousand | -414 Thousand | -543.01 Thousand | -48.99 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -26.5 Thousand | 3.00 | 3.00 | -2.00 | -1.00 | -3.00 |
Earnings before Tax | -193.94 Thousand | -322.88 Thousand | -123.61 Thousand | -452.75 Thousand | -581.76 Thousand | -48.99 Thousand |
Net Income | -193.94 Thousand | -322.88 Thousand | -123.61 Thousand | -452.75 Thousand | -581.76 Thousand | -48.99 Thousand |
Earnings Per Share Basic | -0.01 | -0.03 | -0.01 | -0.04 | - | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.01 | -0.04 | - | -0.00 |
Weighted Average Shares Outstanding | 13.42 Million | 12.82 Million | 11.07 Million | 11 Million | 10.33 Million | 10.73 Million |
Weighted Average Shares Outstanding (Diluted) | 13.42 Million | 12.82 Million | 11.07 Million | 11 Million | 10.33 Million | 10.73 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -167.03 Thousand | -323.98 Thousand | -123.83 Thousand | -409.99 Thousand | - | -44.17 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
300371
002908
0JZS
002519
7991
002637