Mamiya-OP Co., Ltd. (7991.T)
JPY 1651.0
(1.16%)
JPY 1651.0
(1.16%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 27.39 Billion | 15.91 Billion | 12.87 Billion | 9.61 Billion | 14.28 Billion |
| Cost of Revenue | 18.83 Billion | 11.04 Billion | 8.71 Billion | 6.96 Billion | 9.62 Billion |
| Gross Profit | 8.56 Billion | 4.86 Billion | 4.16 Billion | 2.65 Billion | 4.65 Billion |
| Operating Expenses | 3.72 Billion | 2.98 Billion | 3.65 Billion | 3.51 Billion | 3.42 Billion |
| Selling, General and Administrative Expenses | 3.3 Billion | 2.98 Billion | 3.65 Billion | 3.52 Billion | 4.25 Billion |
| Research and Development Expenses | 425.27 Million | 320 Million | 404 Million | 367 Million | 534 Million |
| Other Expenses | - | 16.75 Million | 17.68 Million | 36.2 Million | - |
| Cost and Expenses | 22.55 Billion | 14.02 Billion | 12.36 Billion | 10.48 Billion | 13.05 Billion |
| Operating Income | 4.83 Billion | 1.88 Billion | 510.3 Million | -866.4 Million | 400 Million |
| Interest Expense | 58.66 Million | 49.06 Million | 54.54 Million | 56.44 Million | 65.19 Million |
| Income Tax Expense | 1.58 Billion | 280.87 Million | 31.89 Million | 201.26 Million | 513 Million |
| Earnings before Tax | 5.44 Billion | 2.26 Billion | 666.44 Million | -1.29 Billion | 1.18 Billion |
| Net Income | 3.85 Billion | 1.98 Billion | 634.23 Million | -1.49 Billion | 671 Million |
| Earnings Per Share Basic | 430.07 | 228.61 | 73.15 | -172.24 | 77.32 |
| Earnings Per Share Diluted | 430.02 | 227.45 | 72.54 | -172.24 | 76.86 |
| Weighted Average Shares Outstanding | 8.95 Million | 8.69 Million | 8.67 Million | 8.67 Million | 8.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.96 Million | 8.73 Million | 8.74 Million | 8.67 Million | 8.73 Million |
| Gross Margin | 0.31 | 0.31 | 0.32 | 0.28 | 0.33 |
| EBIT Margin | 0.21 | 0.14 | 0.08 | -0.03 | 0.06 |
| Profit Margin | 0.14 | 0.12 | 0.05 | -0.16 | 0.05 |
| EBITDA | 5.8 Billion | 2.6 Billion | 1.04 Billion | -852.87 Million | 918 Million |
| Earnings Before Tax Margin | 0.18 | 0.12 | 0.04 | -0.09 | 0.03 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 8.97 Billion | 7.46 Billion | 27.39 Billion | 8.08 Billion | 6.03 Billion | 5.8 Billion |
| Cost of Revenue | 5.64 Billion | 5.25 Billion | 18.83 Billion | 5.61 Billion | 4.15 Billion | 3.8 Billion |
| Gross Profit | 3.32 Billion | 2.21 Billion | 8.56 Billion | 2.47 Billion | 1.87 Billion | 1.99 Billion |
| Operating Expenses | 1 Billion | 1.05 Billion | 3.72 Billion | 955.96 Million | 897.09 Million | 817.79 Million |
| Selling, General and Administrative Expenses | 1 Billion | 1.05 Billion | - | 956 Million | 897 Million | 817 Million |
| Research and Development Expenses | - | 425 Million | - | 117 Million | 89 Million | 85 Million |
| Other Expenses | 1 Million | 32.29 Million | 69.08 Million | 8.42 Million | 27.98 Million | 372 Thousand |
| Cost and Expenses | 6.65 Billion | 6.3 Billion | 22.55 Billion | 6.57 Billion | 5.05 Billion | 4.62 Billion |
| Operating Income | 2.32 Billion | 1.16 Billion | 4.83 Billion | 1.51 Billion | 981.56 Million | 1.17 Billion |
| Interest Expense | - | 14.88 Million | 58.66 Million | 14 Million | 14.87 Million | 14.9 Million |
| Income Tax Expense | 754 Million | 357.67 Million | 1.58 Billion | 456.82 Million | 375.31 Million | 399.86 Million |
| Earnings before Tax | 2.62 Billion | 1.26 Billion | 5.44 Billion | 1.59 Billion | 1.31 Billion | 1.27 Billion |
| Net Income | 1.87 Billion | 909.72 Million | 3.85 Billion | 1.13 Billion | 935.27 Million | 870.83 Million |
| Earnings Per Share Basic | 183.21 | 95.59 | - | 130.76 | 107.54 | 100.05 |
| Earnings Per Share Diluted | 182.23 | 94.86 | - | 129.88 | 106.88 | 99.54 |
| Weighted Average Shares Outstanding | 10.27 Million | 9.58 Million | 8.95 Million | 8.75 Million | 8.75 Million | 8.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.27 Million | 9.59 Million | 8.96 Million | 8.75 Million | 8.75 Million | 8.74 Million |
| Gross Margin | 0.37 | 0.30 | 0.31 | 0.31 | 0.31 | 0.34 |
| EBIT Margin | 0.27 | 0.17 | - | 0.21 | 0.19 | 0.22 |
| Profit Margin | 0.21 | 0.12 | 0.14 | 0.14 | 0.15 | 0.15 |
| EBITDA | 2.4 Billion | 1.25 Billion | - | 1.66 Billion | 1.12 Billion | 1.27 Billion |
| Earnings Before Tax Margin | 0.26 | 0.16 | 0.18 | 0.19 | 0.16 | 0.20 |
002637
ARGO
300371
9587
CNTX
002519