CNY 18.05
(-0.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.31 Billion | 1.48 Billion | 2.06 Billion | 1.43 Billion | 1.13 Billion | 1.1 Billion |
Cost of Revenue | 822.53 Million | 952.25 Million | 1.41 Billion | 954.93 Million | 754.22 Million | 778.02 Million |
Gross Profit | 493.03 Million | 531.2 Million | 650.34 Million | 480.45 Million | 380.93 Million | 326.39 Million |
Operating Expenses | 54.29 Million | 102.12 Million | 122.33 Million | 92.37 Million | 99.54 Million | 101.29 Million |
Selling, General and Administrative Expenses | 17.56 Million | 22.99 Million | 29.94 Million | 24.81 Million | 46 Million | 46.26 Million |
Research and Development Expenses | 46.03 Million | 50.16 Million | 64.23 Million | 46.61 Million | 36.11 Million | 39.21 Million |
Other Expenses | -38.39 Million | 28.96 Million | 28.15 Million | 20.93 Million | 17.42 Million | 2.95 Million |
Cost and Expenses | 871.16 Million | 1.05 Billion | 1.53 Billion | 1.04 Billion | 853.76 Million | 879.32 Million |
Operating Income | 444.4 Million | 488.22 Million | 555.75 Million | 414.68 Million | 317.87 Million | 254.67 Million |
Interest Expense | 330.58 Thousand | 483.88 Thousand | 487.4 Thousand | 442.83 Thousand | 486.2 Thousand | 5.66 Million |
Income Tax Expense | 59.94 Million | 65.13 Million | 72.02 Million | 56 Million | 43.47 Million | 34.45 Million |
Earnings before Tax | 443.64 Million | 487.06 Million | 555.33 Million | 414.51 Million | 315.85 Million | 257.62 Million |
Net Income | 383.69 Million | 421.93 Million | 483.3 Million | 358.51 Million | 272.38 Million | 223.17 Million |
Earnings Per Share Basic | 1.07 | 1.18 | 1.36 | 1.05 | 0.89 | 0.72 |
Earnings Per Share Diluted | 1.07 | 1.18 | 1.36 | 1.04 | 0.89 | 0.71 |
Weighted Average Shares Outstanding | 358.59 Million | 357.57 Million | 355.37 Million | 341.44 Million | 305.06 Million | 310.27 Million |
Weighted Average Shares Outstanding (Diluted) | 358.59 Million | 357.57 Million | 355.37 Million | 343.78 Million | 305.06 Million | 313.82 Million |
Gross Margin | 0.37 | 0.36 | 0.32 | 0.33 | 0.34 | 0.30 |
EBIT Margin | 0.36 | 0.30 | 0.27 | 0.28 | 0.26 | 0.22 |
Profit Margin | 0.29 | 0.28 | 0.23 | 0.25 | 0.24 | 0.20 |
EBITDA | 475.79 Million | 456.33 Million | 559.72 Million | 432.8 Million | 332.16 Million | 238.07 Million |
Earnings Before Tax Margin | 0.34 | 0.33 | 0.27 | 0.29 | 0.28 | 0.23 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 411.17 Million | 425.8 Million | 324.78 Million | 367.33 Million | 1.3 Billion | 336.85 Million |
Cost of Revenue | 263.2 Million | 273.64 Million | 206.35 Million | 231.91 Million | 816.86 Million | 208.99 Million |
Gross Profit | 147.97 Million | 152.16 Million | 118.42 Million | 135.42 Million | 487.03 Million | 127.85 Million |
Operating Expenses | 26.35 Million | 23.12 Million | 21.29 Million | 25.72 Million | 96.05 Million | 23.82 Million |
Selling, General and Administrative Expenses | 12.4 Million | 12.69 Million | 9.4 Million | 15.5 Million | - | 17.02 Million |
Research and Development Expenses | 13.93 Million | 10.42 Million | 10.3 Million | 9.3 Million | - | 13.34 Million |
Other Expenses | -11.01 Thousand | -14.66 Thousand | 68.01 Thousand | 24.8 Million | 84.28 Million | -4.96 Million |
Cost and Expenses | 289.56 Million | 296.77 Million | 227.65 Million | 259.99 Million | 908.42 Million | 232.82 Million |
Operating Income | 121.61 Million | 129.03 Million | 109.42 Million | 120.3 Million | 444.4 Million | 115.01 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 17.49 Million | 19.6 Million | 14.94 Million | 16.55 Million | 59.94 Million | 15.36 Million |
Earnings before Tax | 130.21 Million | 142.36 Million | 109.49 Million | 120.36 Million | 443.64 Million | 115.15 Million |
Net Income | 112.71 Million | 122.76 Million | 94.55 Million | 103.81 Million | 383.69 Million | 99.79 Million |
Earnings Per Share Basic | 0.32 | 0.34 | 0.26 | 0.29 | - | 0.28 |
Earnings Per Share Diluted | 0.32 | 0.34 | 0.26 | 0.29 | - | 0.28 |
Weighted Average Shares Outstanding | 357.68 Million | 357.68 Million | 363.67 Million | 357.68 Million | 357.68 Million | 357.68 Million |
Weighted Average Shares Outstanding (Diluted) | 357.68 Million | 357.68 Million | 363.67 Million | 357.68 Million | 357.68 Million | 357.68 Million |
Gross Margin | 0.36 | 0.36 | 0.36 | 0.37 | 0.37 | 0.38 |
EBIT Margin | 0.32 | 0.32 | 0.30 | 0.44 | - | 0.29 |
Profit Margin | 0.27 | 0.29 | 0.29 | 0.28 | 0.29 | 0.30 |
EBITDA | 130.21 Million | 136.94 Million | 97.91 Million | 163.39 Million | - | 97.94 Million |
Earnings Before Tax Margin | 0.30 | 0.30 | 0.34 | 0.33 | 0.34 | 0.34 |
9987
600879
5353
300236
HVY
BOEUF