Heavy Minerals Limited (HVY.AX)
AUD 0.13
(0.0%)
AUD 0.13
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | - | 27.33 Thousand | 8802.00 | - | 56.00 |
| Cost of Revenue | 85.61 Thousand | 20.1 Thousand | 2045.00 | 93.00 | - |
| Gross Profit | -85.61 Thousand | 7231.00 | 6757.00 | -93.00 | 56.00 |
| Operating Expenses | 1.08 Million | 1.17 Million | 1.02 Million | 1.17 Million | 347.98 Thousand |
| Selling, General and Administrative Expenses | 1.08 Million | 1.17 Million | 522.59 Thousand | 1.17 Million | 347.98 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | - | -29.1 Thousand | - | - |
| Cost and Expenses | 1.17 Million | 1.19 Million | 1.02 Million | 1.17 Million | 347.98 Thousand |
| Operating Income | -1.17 Million | -1.19 Million | -1.02 Million | -1.17 Million | -347.98 Thousand |
| Interest Expense | 12.08 Thousand | 99.00 | - | 17.14 Thousand | 29.41 Thousand |
| Income Tax Expense | 40.17 Thousand | 2.00 | -8802.00 | -3.00 | -347.92 Thousand |
| Earnings before Tax | -1.14 Million | -1.17 Million | -1.04 Million | -2.43 Million | -389.1 Thousand |
| Net Income | -1.14 Million | -1.17 Million | -1.04 Million | -2.43 Million | -389.1 Thousand |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.05 | -0.01 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.05 | -0.01 |
| Weighted Average Shares Outstanding | 58.95 Million | 53.87 Million | 53.87 Million | 51.3 Million | 51.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 58.95 Million | 53.87 Million | 53.87 Million | 51.3 Million | 51.3 Million |
| Gross Margin | - | 0.26 | 0.77 | - | 1.00 |
| EBIT Margin | - | -43.12 | -116.52 | - | -6213.93 |
| Profit Margin | - | -42.86 | -119.06 | - | -6948.36 |
| EBITDA | -1.04 Million | -1.15 Million | -1.04 Million | -2.41 Million | -41.18 Thousand |
| Earnings Before Tax Margin | - | -43.86 | -116.75 | - | -6213.93 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | 9167.00 | 9167.00 | 6326.00 | 27.33 Thousand | 6326.00 |
| Cost of Revenue | 45.73 Thousand | 39.88 Thousand | - | 9866.00 | 20.1 Thousand | - |
| Gross Profit | -45.73 Thousand | -30.71 Thousand | 9167.00 | -3540.00 | 7231.00 | 6326.00 |
| Operating Expenses | 458.62 Thousand | 335.32 Thousand | 335.32 Thousand | 673.66 Thousand | 1.17 Million | 341.76 Thousand |
| Selling, General and Administrative Expenses | 458.62 Thousand | 287.8 Thousand | 287.8 Thousand | 673.66 Thousand | - | 307.42 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 504.35 Thousand | 335.32 Thousand | 335.32 Thousand | 683.53 Thousand | 1.19 Million | 341.76 Thousand |
| Operating Income | -504.35 Thousand | -326.15 Thousand | -326.15 Thousand | -683.53 Thousand | -1.19 Million | -335.44 Thousand |
| Interest Expense | 6891.00 | 5195.00 | - | - | 99.00 | - |
| Income Tax Expense | 21.84 Thousand | -3.00 | - | 4.00 | 2.00 | - |
| Earnings before Tax | -489.4 Thousand | -328.75 Thousand | -328.75 Thousand | -670.88 Thousand | -1.17 Million | -335.44 Thousand |
| Net Income | -489.4 Thousand | -328.75 Thousand | -328.75 Thousand | -670.88 Thousand | -1.17 Million | -335.44 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.01 |
| Weighted Average Shares Outstanding | 53.87 Million | 57.17 Million | 57.17 Million | 53.87 Million | 53.87 Million | 53.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 53.87 Million | 57.17 Million | 57.17 Million | 53.87 Million | 53.87 Million | 53.89 Million |
| Gross Margin | - | -3.35 | 1.00 | -0.56 | 0.26 | 1.00 |
| EBIT Margin | - | -33.40 | -33.40 | -106.49 | - | -52.25 |
| Profit Margin | - | -35.86 | -35.86 | -106.05 | -42.86 | -53.03 |
| EBITDA | -436.78 Thousand | -306.21 Thousand | -306.21 Thousand | -673.66 Thousand | - | -330.5 Thousand |
| Earnings Before Tax Margin | - | -35.58 | -35.58 | -108.05 | -43.86 | -53.03 |
BOEUF
002884
9987
SASTASUNDR
NYMTM
300236