AUD 0.13
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 4.4 Million | 3.53 Million | 4.47 Million | 314.87 Thousand | 57.06 Thousand |
Total Current Assets | 400.77 Thousand | 411.89 Thousand | 2.49 Million | 58.26 Thousand | 2351.00 |
Cash And Short Term Investments | 47.48 Thousand | 319.9 Thousand | 2.41 Million | 34.87 Thousand | 2301.00 |
Cash and Cash Equivalents | 47.48 Thousand | 319.9 Thousand | 2.41 Million | 34.87 Thousand | 2301.00 |
Short Term Investments | 22.71 Thousand | - | 1.5 Million | - | - |
Net Receivables | 19.35 Thousand | 35.98 Thousand | 47.76 Thousand | 1151.00 | 50.00 |
Inventory | 324.53 Thousand | - | - | - | -50.00 |
Other Current Assets | 9402.00 | 56 Thousand | 39.69 Thousand | 22.23 Thousand | 50.00 |
Total Non-Current Assets | 4 Million | 3.12 Million | 1.97 Million | 256.61 Thousand | 54.71 Thousand |
Net PPE | 4 Million | 79.44 Thousand | 1.97 Million | 1912.00 | 54.71 Thousand |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | 3.04 Million | - | 254.7 Thousand | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 1.18 Million | 76.02 Thousand | 129.06 Thousand | 553.88 Thousand | 621.12 Thousand |
Total Current Liabilities | 420.78 Thousand | 76.02 Thousand | 129.06 Thousand | 553.88 Thousand | 621.12 Thousand |
Account Payables | 242.81 Thousand | 48.69 Thousand | 93.84 Thousand | 4499.00 | - |
Tax Payables | - | - | - | - | - |
Short Term Debt | 10 Thousand | - | - | 215.78 Thousand | 512.78 Thousand |
Deferred Revenue | 24.81 Thousand | - | - | - | - |
Other Current Liabilities | 143.16 Thousand | 27.33 Thousand | 35.22 Thousand | 333.6 Thousand | 108.33 Thousand |
Total Non Current Liabilities | 768.69 Thousand | - | - | - | - |
Long-Term Debt | 750 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 18.69 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 3.21 Million | 3.46 Million | 4.34 Million | -239.01 Thousand | -564.05 Thousand |
Stock Holders Equity | 3.25 Million | 3.5 Million | 4.38 Million | -195.51 Thousand | -522.33 Thousand |
Common Stock | 9.14 Million | 8.32 Million | 8.32 Million | 2.7 Million | 919.27 Thousand |
Retained Earnings | -7.24 Million | -6.1 Million | -4.92 Million | -3.88 Million | -1.44 Million |
Accumulated other comprehensive income | 1.35 Million | 1.28 Million | 995.08 Thousand | 977.51 Thousand | 2815.00 |
Common Stock Equity | 3.25 Million | 3.5 Million | 4.38 Million | -195.51 Thousand | -522.33 Thousand |
Capital Lease Obligation | 93.39 Thousand | - | - | - | - |
Total Investments | 22.71 Thousand | - | 1.5 Million | - | - |
Total Debt | 760 Thousand | - | - | 215.78 Thousand | 512.78 Thousand |
Net Debt | 712.51 Thousand | -319.9 Thousand | -2.41 Million | 180.91 Thousand | 510.48 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.4 Million | 4.3 Million | 4.3 Million | 3.53 Million | 4.47 Million | 3.53 Million |
Total Current Assets | 400.77 Thousand | 600.02 Thousand | 600.02 Thousand | 411.89 Thousand | 2.49 Million | 411.89 Thousand |
Cash And Short Term Investments | 47.48 Thousand | 158.91 Thousand | 158.91 Thousand | 319.9 Thousand | 2.41 Million | 319.9 Thousand |
Cash and Cash Equivalents | 47.48 Thousand | 158.91 Thousand | 158.91 Thousand | 319.9 Thousand | 2.41 Million | 319.9 Thousand |
Short Term Investments | 22.71 Thousand | 22.71 Thousand | - | - | - | - |
Net Receivables | 19.35 Thousand | 37.11 Thousand | 37.11 Thousand | 35.98 Thousand | 47.76 Thousand | - |
Inventory | 324.53 Thousand | - | - | - | - | - |
Other Current Assets | 9402.00 | 403.99 Thousand | 403.99 Thousand | 56 Thousand | 39.69 Thousand | 91.99 Thousand |
Total Non-Current Assets | 4 Million | 3.7 Million | 3.7 Million | 3.12 Million | 1.97 Million | 3.12 Million |
Net PPE | 4 Million | 3.71 Million | 3.71 Million | 79.44 Thousand | 1.97 Million | 3.12 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -4000.00 | -4000.00 | 3.04 Million | - | -3.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.18 Million | 1.02 Million | 1.02 Million | 76.02 Thousand | 129.06 Thousand | 76.02 Thousand |
Total Current Liabilities | 420.78 Thousand | 323.99 Thousand | 323.99 Thousand | 76.02 Thousand | 129.06 Thousand | 76.02 Thousand |
Account Payables | 242.81 Thousand | 237.52 Thousand | 237.52 Thousand | 48.69 Thousand | 93.84 Thousand | 48.69 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10 Thousand | 72.88 Thousand | - | - | - | - |
Deferred Revenue | 143.16 Thousand | -72.88 Thousand | - | - | - | - |
Other Current Liabilities | 24.81 Thousand | 86.47 Thousand | 86.47 Thousand | 27.33 Thousand | 35.22 Thousand | 27.33 Thousand |
Total Non Current Liabilities | 768.69 Thousand | 703.01 Thousand | 703.01 Thousand | - | - | - |
Long-Term Debt | 750 Thousand | 703.01 Thousand | 703.01 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.69 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.21 Million | 3.28 Million | 3.28 Million | 3.46 Million | 4.34 Million | 3.46 Million |
Stock Holders Equity | 3.25 Million | 3.32 Million | 3.32 Million | 3.5 Million | 4.38 Million | 3.5 Million |
Common Stock | 9.14 Million | 8.73 Million | 8.73 Million | 8.32 Million | 8.32 Million | 8.32 Million |
Retained Earnings | -7.24 Million | -6.75 Million | -6.75 Million | -6.1 Million | -4.92 Million | -6.1 Million |
Accumulated other comprehensive income | 1.35 Million | 1.34 Million | 1.34 Million | 1.28 Million | 995.08 Thousand | 1.28 Million |
Common Stock Equity | 3.25 Million | 3.32 Million | 3.32 Million | 3.5 Million | 4.38 Million | 3.5 Million |
Capital Lease Obligation | 93.39 Thousand | 125.89 Thousand | 125.89 Thousand | - | - | - |
Total Investments | 22.71 Thousand | 22.71 Thousand | - | - | - | - |
Total Debt | 760 Thousand | 703.01 Thousand | 703.01 Thousand | - | - | - |
Net Debt | 712.51 Thousand | 544.1 Thousand | 544.1 Thousand | -319.9 Thousand | -2.41 Million | -319.9 Thousand |
BOEUF
002884
9987
SASTASUNDR
NYMTM
300236