CNY 10.58
(-0.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 294.04 Million | 379.29 Million | 576.73 Million | 417.91 Million | 631 Million | 790.95 Million |
Cost of Revenue | 276.46 Million | 358.54 Million | 536.04 Million | 407.98 Million | 526.44 Million | 681.9 Million |
Gross Profit | 17.57 Million | 20.75 Million | 40.69 Million | 9.92 Million | 104.56 Million | 109.05 Million |
Operating Expenses | 102.57 Million | 79.35 Million | 129.15 Million | 147.42 Million | 97.36 Million | 175.34 Million |
Selling, General and Administrative Expenses | 74.79 Million | 32.08 Million | 55.44 Million | 71.65 Million | 77.88 Million | 97.68 Million |
Research and Development Expenses | 19.22 Million | 27.67 Million | 47.21 Million | 51.37 Million | 42.45 Million | 54.54 Million |
Other Expenses | 6.43 Million | 19.59 Million | 26.49 Million | 24.39 Million | -22.97 Million | 2.06 Million |
Cost and Expenses | 379.04 Million | 437.89 Million | 665.19 Million | 555.41 Million | 623.8 Million | 857.24 Million |
Operating Income | -84.99 Million | 33.63 Million | -88.45 Million | -137.5 Million | 20.63 Million | -93.99 Million |
Interest Expense | 13.8 Million | 11.03 Million | 8.93 Million | 4.09 Million | 4.54 Million | 5.95 Million |
Income Tax Expense | 34.82 Thousand | 697.19 Thousand | 4.84 Million | 4.7 Million | -4.75 Million | -17.55 Million |
Earnings before Tax | -83.42 Million | -5.2 Million | -120.17 Million | -364.15 Million | 5.36 Million | -91.93 Million |
Net Income | -82.11 Million | -5.9 Million | -125.01 Million | -368.85 Million | 10.15 Million | -74.37 Million |
Earnings Per Share Basic | -0.49 | -0.04 | -0.75 | -2.21 | 0.06 | -0.45 |
Earnings Per Share Diluted | -0.49 | -0.04 | -0.75 | -2.21 | 0.06 | -0.45 |
Weighted Average Shares Outstanding | 167.58 Million | 167.15 Million | 167.15 Million | 167.15 Million | 167.15 Million | 167.14 Million |
Weighted Average Shares Outstanding (Diluted) | 167.58 Million | 167.15 Million | 167.15 Million | 167.15 Million | 167.15 Million | 167.14 Million |
Gross Margin | 0.06 | 0.05 | 0.07 | 0.02 | 0.17 | 0.14 |
EBIT Margin | -0.16 | 0.15 | -0.11 | -0.33 | 0.06 | -0.04 |
Profit Margin | -0.28 | -0.02 | -0.22 | -0.88 | 0.02 | -0.09 |
EBITDA | -47.81 Million | 32.67 Million | -88.83 Million | -337.83 Million | 30.86 Million | -65.34 Million |
Earnings Before Tax Margin | -0.29 | 0.09 | -0.15 | -0.33 | 0.03 | -0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 40.69 Million | 49.78 Million | 40.98 Million | 294.04 Million | 68.59 Million | 55.06 Million |
Cost of Revenue | 39.68 Million | 47.93 Million | 40.24 Million | 272.77 Million | 68.94 Million | 53.29 Million |
Gross Profit | 1.01 Million | 1.84 Million | 738.25 Thousand | 21.26 Million | -346.76 Thousand | 1.77 Million |
Operating Expenses | 15.46 Million | 18.39 Million | 15.29 Million | 70.04 Million | 20.77 Million | 16.62 Million |
Selling, General and Administrative Expenses | 17.83 Million | 7.35 Million | 8.49 Million | - | -4.92 Million | 24.36 Million |
Research and Development Expenses | 4.12 Million | 4.83 Million | 5.14 Million | - | 5.52 Million | 4.53 Million |
Other Expenses | -6.49 Million | -141.8 Thousand | -1.66 Million | 1.57 Million | 1.6 Million | -53.75 Thousand |
Cost and Expenses | 55.14 Million | 66.32 Million | 55.54 Million | 342.81 Million | 89.72 Million | 69.91 Million |
Operating Income | -35.12 Million | -18.25 Million | -14.56 Million | -84.99 Million | -64.42 Million | -6.78 Million |
Interest Expense | 5.8 Million | - | 1.98 Million | 13.32 Million | - | - |
Income Tax Expense | -103.63 Thousand | -18.06 Thousand | 39.8 Thousand | 34.82 Thousand | 600.4 Thousand | 0.97 |
Earnings before Tax | -35.17 Million | -18.39 Million | -15.88 Million | -83.42 Million | -62.81 Million | -6.83 Million |
Net Income | -35.07 Million | -18.22 Million | -15.92 Million | -82.11 Million | -60.31 Million | -7.26 Million |
Earnings Per Share Basic | -0.21 | -0.11 | -0.10 | - | -0.36 | -0.04 |
Earnings Per Share Diluted | -0.21 | -0.11 | -0.10 | - | -0.36 | -0.04 |
Weighted Average Shares Outstanding | 167.15 Million | 167.15 Million | 167.15 Million | 167.15 Million | 167.15 Million | 167.15 Million |
Weighted Average Shares Outstanding (Diluted) | 167.15 Million | 167.15 Million | 167.15 Million | 167.15 Million | 167.15 Million | 167.15 Million |
Gross Margin | 0.02 | 0.04 | 0.02 | 0.07 | -0.01 | 0.03 |
EBIT Margin | -0.32 | -0.30 | -0.34 | - | -0.22 | -0.46 |
Profit Margin | -0.86 | -0.37 | -0.39 | -0.28 | -0.88 | -0.13 |
EBITDA | -13.18 Million | -14.8 Million | -13.74 Million | - | -14.87 Million | -25.21 Million |
Earnings Before Tax Margin | -0.86 | -0.37 | -0.36 | -0.29 | -0.94 | -0.12 |
BBIG
AZUL4
EDRY
002030
ARKA
SRCH