IDR 15.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 183.08 Billion | 213.08 Billion | 72.42 Billion | 82.94 Billion | 105.94 Billion | 104.33 Billion |
Cost of Revenue | 151.81 Billion | 186.88 Billion | 61.63 Billion | 79.79 Billion | 85.45 Billion | 85.09 Billion |
Gross Profit | 31.26 Billion | 26.2 Billion | 10.79 Billion | 3.15 Billion | 20.48 Billion | 19.24 Billion |
Operating Expenses | 21.81 Billion | 26.8 Billion | 15.79 Billion | 47.67 Billion | 20.34 Billion | 13.12 Billion |
Selling, General and Administrative Expenses | 21.81 Billion | 14.78 Billion | 9.16 Billion | 7.89 Billion | 6.59 Billion | 5.72 Billion |
Research and Development Expenses | - | - | - | - | - | 25 Million |
Other Expenses | - | 12.01 Billion | 6.62 Billion | 39.77 Billion | 13.75 Billion | 750.42 Million |
Cost and Expenses | 174.03 Billion | 213.68 Billion | 77.42 Billion | 127.46 Billion | 105.8 Billion | 98.21 Billion |
Operating Income | 9.05 Billion | 8.18 Billion | 4.26 Billion | -44.51 Billion | 10.05 Billion | 12.91 Billion |
Interest Expense | 729.93 Million | 1.23 Billion | 1.29 Billion | 2.03 Billion | 6.98 Billion | 9.05 Billion |
Income Tax Expense | 4.14 Billion | 839.88 Million | -469.87 Million | -6.99 Billion | 847.4 Million | 3.47 Billion |
Earnings before Tax | 14.3 Billion | 6.94 Billion | 2.97 Billion | -37.59 Billion | 3.07 Billion | 5.58 Billion |
Net Income | 10.15 Billion | 6.11 Billion | 3.44 Billion | -30.59 Billion | 2.22 Billion | 2.11 Billion |
Earnings Per Share Basic | 5.08 | 3.06 | 1.72 | -15.30 | 1.47 | 1.06 |
Earnings Per Share Diluted | 5.08 | 3.06 | 1.72 | -15.30 | 1.47 | 1.06 |
Weighted Average Shares Outstanding | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 1.51 Billion | 2 Billion |
Weighted Average Shares Outstanding (Diluted) | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 1.51 Billion | 2 Billion |
Gross Margin | 0.17 | 0.12 | 0.15 | 0.04 | 0.19 | 0.18 |
EBIT Margin | 0.17 | 0.04 | 0.06 | -0.43 | 0.10 | 0.13 |
Profit Margin | 0.06 | 0.03 | 0.05 | -0.37 | 0.02 | 0.02 |
EBITDA | 30.33 Billion | 21.07 Billion | 24.35 Billion | -12 Billion | 36.54 Billion | 42.31 Billion |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.06 | -0.54 | 0.09 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 42.46 Billion | 22.1 Billion | 12.41 Billion | 47.39 Billion | 183.08 Billion | 32.44 Billion |
Cost of Revenue | 36.57 Billion | 16.48 Billion | 11.09 Billion | 39.3 Billion | 151.91 Billion | 23.9 Billion |
Gross Profit | 5.88 Billion | 5.62 Billion | 1.31 Billion | 8.08 Billion | 31.17 Billion | 8.54 Billion |
Operating Expenses | 4.43 Billion | 5.15 Billion | 3.32 Billion | 4.21 Billion | 21.58 Billion | 5.96 Billion |
Selling, General and Administrative Expenses | 4.43 Billion | 5.15 Billion | 2.47 Billion | 4.21 Billion | - | 4.4 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.07 Billion | - | - | -41.39 Million | - |
Cost and Expenses | 41 Billion | 21.63 Billion | 14.42 Billion | 43.52 Billion | 173.49 Billion | 29.86 Billion |
Operating Income | 1.45 Billion | 467.75 Million | -2 Billion | 3.87 Billion | 9.59 Billion | 4.28 Billion |
Interest Expense | 139.37 Million | 155.28 Million | 26.6 Million | 106.86 Million | 729.93 Million | 256.33 Million |
Income Tax Expense | 1.02 Billion | - | 1.45 Billion | 4.14 Billion | 4.14 Billion | 19.37 Million |
Earnings before Tax | 2.33 Billion | 1.67 Billion | -578.84 Million | 4.61 Billion | 14.3 Billion | 4.03 Billion |
Net Income | 2.33 Billion | 1.67 Billion | -578.84 Million | 469.59 Million | 10.15 Billion | 4.03 Billion |
Earnings Per Share Basic | 1.17 | 0.84 | -0.29 | 0.23 | - | 2.02 |
Earnings Per Share Diluted | 1.17 | 0.84 | -0.29 | 0.23 | - | 2.02 |
Weighted Average Shares Outstanding | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion |
Weighted Average Shares Outstanding (Diluted) | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion |
Gross Margin | 0.14 | 0.25 | 0.11 | 0.17 | 0.17 | 0.26 |
EBIT Margin | 0.15 | 0.23 | -0.04 | 0.16 | - | 0.13 |
Profit Margin | 0.06 | 0.08 | -0.05 | 0.01 | 0.06 | 0.12 |
EBITDA | 6.26 Billion | 5.12 Billion | -530.75 Million | 7.59 Billion | - | 4.3 Billion |
Earnings Before Tax Margin | 0.03 | 0.02 | -0.16 | 0.08 | 0.05 | 0.13 |
SRCH
002848
BBIG
0VHA
000910
002030