CNY 54.72
(-1.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.73 Billion | 4.25 Billion | 3.78 Billion | 2.27 Billion | 1.83 Billion | 1.54 Billion |
Cost of Revenue | 3.25 Billion | 2.92 Billion | 2.8 Billion | 1.46 Billion | 1.15 Billion | 1.11 Billion |
Gross Profit | 1.48 Billion | 1.32 Billion | 974.41 Million | 807.45 Million | 680.58 Million | 433.4 Million |
Operating Expenses | 725.86 Million | 646.59 Million | 534.02 Million | 381.84 Million | 389.58 Million | 304.82 Million |
Selling, General and Administrative Expenses | 326.52 Million | 283.13 Million | 221.39 Million | 163.67 Million | 189.97 Million | 167.35 Million |
Research and Development Expenses | 190.25 Million | 127.87 Million | 95.95 Million | 73.37 Million | 63.69 Million | 47.89 Million |
Other Expenses | 209.09 Million | 235.59 Million | 216.66 Million | 144.79 Million | 135.91 Million | 3.3 Million |
Cost and Expenses | 3.97 Billion | 3.57 Billion | 3.34 Billion | 1.84 Billion | 1.54 Billion | 1.41 Billion |
Operating Income | 758.28 Million | 654.29 Million | 418.38 Million | 500.14 Million | 380.99 Million | 163.06 Million |
Interest Expense | - | 30.37 Million | 9.86 Million | 4.35 Million | 5.62 Million | 1.44 Million |
Income Tax Expense | 139.29 Million | 108.55 Million | 66.05 Million | 82.04 Million | 67.47 Million | 24.84 Million |
Earnings before Tax | 739.41 Million | 653.68 Million | 407.12 Million | 495.52 Million | 379.91 Million | 166.37 Million |
Net Income | 579.48 Million | 524.75 Million | 334.75 Million | 413.18 Million | 292.64 Million | 132.89 Million |
Earnings Per Share Basic | 1.22 | 1.10 | 0.72 | 0.89 | 0.63 | 0.31 |
Earnings Per Share Diluted | 1.22 | 1.10 | 0.72 | 0.89 | 0.63 | 0.31 |
Weighted Average Shares Outstanding | 475.92 Million | 475.92 Million | 467.2 Million | 462.85 Million | 462.82 Million | 423.23 Million |
Weighted Average Shares Outstanding (Diluted) | 475.92 Million | 475.92 Million | 467.2 Million | 462.85 Million | 462.82 Million | 423.23 Million |
Gross Margin | 0.31 | 0.31 | 0.26 | 0.36 | 0.37 | 0.28 |
EBIT Margin | 0.22 | 0.22 | 0.18 | 0.28 | 0.23 | 0.15 |
Profit Margin | 0.12 | 0.12 | 0.09 | 0.18 | 0.16 | 0.09 |
EBITDA | 1.04 Billion | 855.12 Million | 594.66 Million | 619.37 Million | 486.3 Million | 250.57 Million |
Earnings Before Tax Margin | 0.16 | 0.15 | 0.11 | 0.22 | 0.21 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.73 Billion | 1.63 Billion | 1.61 Billion | 4.73 Billion | 1.19 Billion | 1.21 Billion |
Cost of Revenue | 1.21 Billion | 1.03 Billion | 1.12 Billion | 3.25 Billion | 840.43 Million | 844.86 Million |
Gross Profit | 526.81 Million | 595.22 Million | 493.5 Million | 1.48 Billion | 355.59 Million | 374.25 Million |
Operating Expenses | 246.55 Million | 220.12 Million | 198.81 Million | 726.81 Million | 205.71 Million | 181.29 Million |
Selling, General and Administrative Expenses | 193.36 Million | 175.59 Million | 143.67 Million | - | -57.99 Million | 233.83 Million |
Research and Development Expenses | 53.18 Million | 44.53 Million | 54.45 Million | - | 72.56 Million | 44.58 Million |
Other Expenses | - | 1.28 Million | -3.07 Million | -18.86 Million | -16.97 Million | -695.06 Thousand |
Cost and Expenses | 1.45 Billion | 1.25 Billion | 1.32 Billion | 3.98 Billion | 1.04 Billion | 1.02 Billion |
Operating Income | 280.26 Million | 375.1 Million | 309.25 Million | 758.28 Million | 127.91 Million | 193.96 Million |
Interest Expense | 20.36 Million | 25.78 Million | 11.13 Million | 47.93 Million | 23.5 Million | 2 Million |
Income Tax Expense | 23.93 Million | 83.82 Million | 55.81 Million | 139.29 Million | 13.02 Million | 38.03 Million |
Earnings before Tax | 247.12 Million | 363.77 Million | 306.17 Million | 739.41 Million | 110.94 Million | 193.27 Million |
Net Income | 229.22 Million | 273.64 Million | 245.89 Million | 579.48 Million | 98.88 Million | 139.23 Million |
Earnings Per Share Basic | 0.48 | 0.57 | 0.52 | - | 0.21 | 0.29 |
Earnings Per Share Diluted | 0.48 | 0.57 | 0.52 | - | 0.21 | 0.29 |
Weighted Average Shares Outstanding | 475.92 Million | 475.92 Million | 475.89 Million | 475.92 Million | 475.92 Million | 475.92 Million |
Weighted Average Shares Outstanding (Diluted) | 475.92 Million | 475.92 Million | 475.89 Million | 475.92 Million | 475.92 Million | 475.92 Million |
Gross Margin | 0.30 | 0.36 | 0.30 | 0.31 | 0.30 | 0.31 |
EBIT Margin | 0.15 | 0.27 | 0.20 | - | 0.12 | 0.17 |
Profit Margin | 0.13 | 0.17 | 0.15 | 0.12 | 0.08 | 0.11 |
EBITDA | 267.48 Million | 449.21 Million | 317.56 Million | - | 148.29 Million | 206.13 Million |
Earnings Before Tax Margin | 0.16 | 0.23 | 0.19 | 0.16 | 0.11 | 0.16 |
605011
002902
4527
SAENF
EOSS
NIC