USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 296.85 Thousand | 652.54 Thousand | 518.48 Thousand | 563.75 Thousand | 2.28 Million | 1.77 Million |
Cost of Revenue | 102.97 Thousand | 365.28 Thousand | 312.95 Thousand | 81.71 Thousand | 275.46 Thousand | 216.5 Thousand |
Gross Profit | 193.87 Thousand | 287.26 Thousand | 205.53 Thousand | 482.03 Thousand | 2.01 Million | 1.56 Million |
Operating Expenses | 966.48 Thousand | 2.2 Million | 1.27 Million | 1.91 Million | 905.82 Thousand | 547.68 Thousand |
Selling, General and Administrative Expenses | 966.48 Thousand | 2.2 Million | 1.27 Million | 1.91 Million | 905.82 Thousand | 547.68 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3871.00 | -49.23 Thousand | 2428.00 | 18.00 | 1991.00 |
Cost and Expenses | 1.06 Million | 2.57 Million | 1.58 Million | 1.99 Million | 1.18 Million | 764.18 Thousand |
Operating Income | -772.6 Thousand | -1.92 Million | -1.06 Million | -1.43 Million | 1.1 Million | 1.01 Million |
Interest Expense | 6859.00 | 4512.00 | 1797.00 | 339.00 | - | 81.00 |
Income Tax Expense | - | -10.09 Thousand | 16.59 Thousand | 92.35 Thousand | 26.5 Thousand | 17.79 Thousand |
Earnings before Tax | -631.93 Thousand | -1.92 Million | -1.08 Million | -1.43 Million | 1.08 Million | 1.04 Million |
Net Income | -627.15 Thousand | -1.91 Million | -1.1 Million | -1.53 Million | 1.08 Million | 1.02 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -20.66 Thousand | 15.41 | 16.05 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -20.66 Thousand | 15.41 | 16.05 |
Weighted Average Shares Outstanding | 219.63 Million | 182.37 Million | 77.24 Million | 74.12 | 70.17 Thousand | 64.12 Thousand |
Weighted Average Shares Outstanding (Diluted) | 219.63 Million | 182.37 Million | 77.24 Million | 74.12 | 70.17 Thousand | 64.12 Thousand |
Gross Margin | 0.65 | 0.44 | 0.40 | 0.86 | 0.88 | 0.88 |
EBIT Margin | -1.99 | -2.90 | -2.07 | -2.52 | 0.50 | 0.55 |
Profit Margin | -2.11 | -2.93 | -2.12 | -2.72 | 0.47 | 0.58 |
EBITDA | -592.2 Thousand | -1.88 Million | -1.03 Million | -739.92 Thousand | 1.1 Million | 1.01 Million |
Earnings Before Tax Margin | -2.60 | -2.94 | -2.06 | -2.54 | 0.48 | 0.57 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 19.7 Thousand | 54.12 Thousand | 7515.00 | 296.85 Thousand | 35.83 Thousand | 82.42 Thousand |
Cost of Revenue | 14.89 Thousand | 50.5 Thousand | 3858.00 | 102.97 Thousand | 12.41 Thousand | 28.53 Thousand |
Gross Profit | 4804.00 | 3618.00 | 3657.00 | 193.87 Thousand | 23.41 Thousand | 53.89 Thousand |
Operating Expenses | 212.87 Thousand | 205.64 Thousand | 287.51 Thousand | 966.48 Thousand | 218.1 Thousand | 218.53 Thousand |
Selling, General and Administrative Expenses | 212.87 Thousand | 205.64 Thousand | 287.51 Thousand | - | 218.1 Thousand | 218.53 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 58.29 Thousand | 159.65 Thousand | 145.19 Thousand | 147.53 Thousand | 915.00 | 759.00 |
Cost and Expenses | 227.77 Thousand | 256.15 Thousand | 291.37 Thousand | 1.06 Million | 230.52 Thousand | 247.06 Thousand |
Operating Income | -208.07 Thousand | -202.02 Thousand | -283.85 Thousand | -772.6 Thousand | -194.69 Thousand | -164.64 Thousand |
Interest Expense | -1092.00 | 832.00 | 1359.00 | 6859.00 | 2891.00 | -1226.00 |
Income Tax Expense | 2.00 | 160.48 Thousand | 146.55 Thousand | -4782.00 | 3806.00 | 9828.00 |
Earnings before Tax | -150.87 Thousand | -43.2 Thousand | -140.02 Thousand | -631.93 Thousand | -196.66 Thousand | -165.1 Thousand |
Net Income | -150.87 Thousand | -43.2 Thousand | -140.02 Thousand | -627.15 Thousand | -196.66 Thousand | -165.1 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 604.78 Million | 323.04 Million | 604.78 Million | 219.63 Million | 189.25 Million | 183.78 Million |
Weighted Average Shares Outstanding (Diluted) | 604.78 Million | 323.04 Million | 604.78 Million | 219.63 Million | 189.25 Million | 183.78 Million |
Gross Margin | 0.24 | 0.07 | 0.49 | 0.65 | 0.65 | 0.65 |
EBIT Margin | -10.33 | -0.77 | -18.27 | - | -4.54 | -2.00 |
Profit Margin | -7.66 | -0.80 | -18.63 | -2.11 | -5.49 | -2.00 |
EBITDA | -203.63 Thousand | -41.45 Thousand | -137.29 Thousand | - | -162.68 Thousand | -164.64 Thousand |
Earnings Before Tax Margin | -10.56 | -3.73 | -37.77 | -2.60 | -5.43 | -2.00 |
NIC
002409
605011
018250
MIR
SAENF