Nickel Industries Limited (NIC.AX)
AUD 0.49
(-4.85%)
AUD 0.49
(-4.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.75 Billion | 1.75 Billion | 860.59 Million | 760.41 Million | 679.36 Million | 64.93 Million |
| Cost of Revenue | 2.09 Billion | 1.33 Billion | 571.8 Million | 520.53 Million | 439.25 Million | 43.34 Million |
| Gross Profit | 659.77 Million | 419.01 Million | 288.78 Million | 239.87 Million | 240.11 Million | 21.59 Million |
| Operating Expenses | 247.97 Million | 19.86 Million | 14.83 Million | 6.79 Million | 11.27 Million | 10.6 Million |
| Selling, General and Administrative Expenses | 23.36 Million | 19.86 Million | 14.83 Million | 6.79 Million | 11.27 Million | 2.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 224.61 Million | -9.07 Million | -267.89 Thousand | 1.64 Million | - | 58.06 Million |
| Cost and Expenses | 2.34 Billion | 1.35 Billion | 586.63 Million | 527.32 Million | 450.52 Million | 53.94 Million |
| Operating Income | 411.79 Million | 399.15 Million | 273.95 Million | 233.08 Million | 228.84 Million | 71.92 Million |
| Interest Expense | 90.89 Million | 48.71 Million | 17.37 Million | 7.65 Million | 6.72 Million | 35.92 Thousand |
| Income Tax Expense | 39.74 Million | 11.07 Million | 6.74 Million | 1.26 Million | 499.25 Thousand | 66.78 Thousand |
| Earnings before Tax | 298.26 Million | 312.5 Million | 241.26 Million | 224.51 Million | 259.63 Million | 71.89 Million |
| Net Income | 178.4 Million | 229.33 Million | 137.93 Million | 160.67 Million | 162.61 Million | 65.52 Million |
| Earnings Per Share Basic | 0.05 | 0.09 | 0.07 | 0.08 | 0.05 | 0.05 |
| Earnings Per Share Diluted | 0.05 | 0.09 | 0.07 | 0.08 | 0.05 | 0.05 |
| Weighted Average Shares Outstanding | 3.4 Billion | 2.68 Billion | 2.51 Billion | 1.94 Billion | 1.69 Billion | 1.37 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.4 Billion | 2.68 Billion | 2.51 Billion | 1.94 Billion | 1.69 Billion | 1.37 Billion |
| Gross Margin | 0.24 | 0.24 | 0.34 | 0.32 | 0.35 | 0.33 |
| EBIT Margin | 0.15 | 0.28 | 0.37 | 0.38 | 0.41 | 1.21 |
| Profit Margin | 0.06 | 0.13 | 0.16 | 0.21 | 0.24 | 1.01 |
| EBITDA | 405.84 Million | 457.28 Million | 306.58 Million | 285.6 Million | 276.09 Million | 78.76 Million |
| Earnings Before Tax Margin | 0.15 | 0.23 | 0.32 | 0.31 | 0.34 | 1.11 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.26 Billion | 1.45 Billion | 1.88 Billion | 1.38 Billion | 1.04 Billion | 1.75 Billion |
| Cost of Revenue | 1.02 Billion | 1.13 Billion | 1.43 Billion | 1.19 Billion | 853.35 Million | 1.33 Billion |
| Gross Profit | 240.03 Million | 319.06 Million | 449.68 Million | 187.05 Million | 194.71 Million | 419.01 Million |
| Operating Expenses | 108.34 Million | 17.13 Million | 166.45 Million | 10.82 Million | 10.07 Million | 19.86 Million |
| Selling, General and Administrative Expenses | 11.58 Million | 17.13 Million | - | 10.82 Million | 10.07 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 96.75 Million | - | - | - | - | -9.07 Million |
| Cost and Expenses | 1.13 Billion | 1.15 Billion | 1.59 Billion | 1.2 Billion | 863.42 Million | 1.35 Billion |
| Operating Income | 131.68 Million | 301.92 Million | 294.18 Million | 176.23 Million | 184.63 Million | 399.15 Million |
| Interest Expense | 92.58 Million | 49.4 Million | 90.89 Million | 81.92 Million | 32.34 Million | 48.71 Million |
| Income Tax Expense | 33.29 Million | 27.75 Million | 27.08 Million | 13.29 Million | 2.61 Million | 11.07 Million |
| Earnings before Tax | 54.35 Million | 226.55 Million | 203.29 Million | 85.9 Million | 137.65 Million | 312.5 Million |
| Net Income | 7.7 Million | 144.78 Million | 121.59 Million | 40.15 Million | 99.43 Million | 229.33 Million |
| Earnings Per Share Basic | 0.00 | 0.04 | - | 0.01 | 0.04 | - |
| Earnings Per Share Diluted | 0.00 | 0.04 | - | 0.01 | 0.04 | - |
| Weighted Average Shares Outstanding | 4.28 Billion | 3.55 Billion | 3.4 Billion | 2.97 Billion | 2.73 Billion | 2.68 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.28 Billion | 3.55 Billion | 3.4 Billion | 2.97 Billion | 2.73 Billion | 2.68 Billion |
| Gross Margin | 0.19 | 0.22 | 0.24 | 0.14 | 0.19 | 0.24 |
| EBIT Margin | 0.17 | 0.27 | - | 0.18 | 0.23 | - |
| Profit Margin | 0.01 | 0.10 | 0.06 | 0.03 | 0.09 | 0.13 |
| EBITDA | 217.53 Million | 395.48 Million | - | 251.14 Million | 244.3 Million | - |
| Earnings Before Tax Margin | 0.10 | 0.21 | 0.16 | 0.13 | 0.18 | 0.23 |
002409
605011
002902
MIR
SAENF
EOSS