CNY 4.25
(-0.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.57 Billion | 2.51 Billion | 2.59 Billion | 1.86 Billion | 2.07 Billion | 1.93 Billion |
Cost of Revenue | 2.25 Billion | 2.21 Billion | 2.2 Billion | 1.53 Billion | 1.64 Billion | 1.61 Billion |
Gross Profit | 319.25 Million | 304.66 Million | 389.67 Million | 332.26 Million | 436.59 Million | 325.36 Million |
Operating Expenses | 311.75 Million | 245.37 Million | 230.13 Million | 183.83 Million | 228.49 Million | 214.07 Million |
Selling, General and Administrative Expenses | 162.63 Million | 46.34 Million | 46.46 Million | 46.31 Million | 98.2 Million | 88.34 Million |
Research and Development Expenses | 120.39 Million | 125.16 Million | 118.86 Million | 99.34 Million | 88.67 Million | 77.1 Million |
Other Expenses | 25.89 Million | 73.87 Million | 64.8 Million | 38.17 Million | 41.62 Million | 2.8 Million |
Cost and Expenses | 2.56 Billion | 2.45 Billion | 2.43 Billion | 1.72 Billion | 1.87 Billion | 1.82 Billion |
Operating Income | 10.33 Million | 93.49 Million | 160.6 Million | 141.71 Million | 239.11 Million | 85.2 Million |
Interest Expense | 43.2 Million | 40.38 Million | 47.72 Million | 37.52 Million | 43.1 Million | 27.12 Million |
Income Tax Expense | -9.68 Million | -1.79 Million | 3.52 Million | 8 Million | 16.94 Million | 8.46 Million |
Earnings before Tax | 9.06 Million | 20.39 Million | 83.45 Million | 92.87 Million | 148.12 Million | 88 Million |
Net Income | 25.43 Million | 26.92 Million | 84.31 Million | 83.72 Million | 125.19 Million | 77.32 Million |
Earnings Per Share Basic | 0.03 | 0.03 | 0.10 | 0.10 | 0.15 | 0.09 |
Earnings Per Share Diluted | 0.03 | 0.03 | 0.10 | 0.10 | 0.15 | 0.09 |
Weighted Average Shares Outstanding | 952.73 Million | 951.03 Million | 843.11 Million | 810.03 Million | 834.6 Million | 859.19 Million |
Weighted Average Shares Outstanding (Diluted) | 952.73 Million | 951.03 Million | 843.11 Million | 810.03 Million | 834.6 Million | 859.19 Million |
Gross Margin | 0.12 | 0.12 | 0.15 | 0.18 | 0.21 | 0.17 |
EBIT Margin | 0.06 | 0.08 | 0.10 | 0.12 | 0.15 | 0.09 |
Profit Margin | 0.01 | 0.01 | 0.03 | 0.04 | 0.06 | 0.04 |
EBITDA | 163.4 Million | 169.5 Million | 239.71 Million | 211.42 Million | 260.63 Million | 180.87 Million |
Earnings Before Tax Margin | 0.00 | 0.04 | 0.06 | 0.08 | 0.12 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 611.04 Million | 618.48 Million | 501.58 Million | 715.34 Million | 2.57 Billion | 669.49 Million |
Cost of Revenue | 516.21 Million | 548.35 Million | 443.4 Million | 588.62 Million | 2.24 Billion | 595.49 Million |
Gross Profit | 94.83 Million | 70.13 Million | 58.17 Million | 126.72 Million | 322.08 Million | 73.99 Million |
Operating Expenses | 78.73 Million | 54.85 Million | 49.09 Million | 98.76 Million | 247.07 Million | 56.67 Million |
Selling, General and Administrative Expenses | 43.5 Million | -8.65 Million | 30.21 Million | -27.06 Million | - | 51.95 Million |
Research and Development Expenses | 35.29 Million | 29.44 Million | 21.36 Million | 43.16 Million | - | 27.8 Million |
Other Expenses | 63.87 Thousand | -92.16 Thousand | 95.78 Thousand | -4.16 Million | -1.26 Million | 1.5 Million |
Cost and Expenses | 594.94 Million | 603.21 Million | 492.5 Million | 687.39 Million | 2.49 Billion | 652.17 Million |
Operating Income | 16.09 Million | 8.13 Million | 6.09 Million | -8.7 Million | 10.33 Million | 758.76 Thousand |
Interest Expense | 9.55 Million | 9.02 Million | 10.52 Million | 12.02 Million | 43.2 Million | 10.18 Million |
Income Tax Expense | 1.17 Million | 127.22 Thousand | 1.32 Million | -6.24 Million | -9.68 Million | -1.05 Million |
Earnings before Tax | 9.49 Million | 8.04 Million | 6.18 Million | -12.87 Million | 9.06 Million | 2.26 Million |
Net Income | 11.31 Million | 10.72 Million | 7.16 Million | -903.63 Thousand | 25.43 Million | 4.96 Million |
Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | -0.00 | - | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | -0.00 | - | 0.01 |
Weighted Average Shares Outstanding | 951.03 Million | 951.03 Million | 955.31 Million | 958.25 Million | 952.73 Million | 951.03 Million |
Weighted Average Shares Outstanding (Diluted) | 951.03 Million | 951.03 Million | 955.31 Million | 958.05 Million | 952.73 Million | 951.03 Million |
Gross Margin | 0.16 | 0.11 | 0.12 | 0.18 | 0.13 | 0.11 |
EBIT Margin | 0.03 | 0.03 | 0.02 | 0.04 | - | 0.03 |
Profit Margin | 0.02 | 0.02 | 0.01 | -0.00 | 0.01 | 0.01 |
EBITDA | 19.04 Million | 18.29 Million | 11.19 Million | 27.68 Million | - | 17.33 Million |
Earnings Before Tax Margin | 0.03 | 0.01 | 0.01 | -0.01 | 0.00 | 0.00 |
PASARI
BBRM
LMLLF
2399
059090
KNBHF