Pasari Spinning Mills Limited (PASARI.BO)
INR 9.68
(1.89%)
INR 9.68
(1.89%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.33 Million | 104.63 Thousand | 100.00 | - | - | - |
| Cost of Revenue | - | 771.07 Thousand | 151.37 Thousand | 771.07 Thousand | 777.38 Thousand | 1 Million |
| Gross Profit | 4.33 Million | -666.44 Thousand | -151.27 Thousand | -771.07 Thousand | -777.38 Thousand | -1 Million |
| Operating Expenses | -4.08 Million | 8.65 Million | 2.22 Million | 2.43 Million | 1.85 Million | 1.97 Million |
| Selling, General and Administrative Expenses | 1.75 Million | 165.08 Thousand | 164.96 Thousand | 238.64 Thousand | 88.5 Thousand | 203.98 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.08 Million | 6.86 Million | 6.5 Million | 5.91 Million | 6.35 Million | 6.28 Million |
| Cost and Expenses | -4.08 Million | 8.65 Million | 2.22 Million | 2.43 Million | 1.85 Million | 1.97 Million |
| Operating Income | 4.08 Million | -9.29 Million | -1.45 Million | -2.43 Million | -1.99 Million | -2.08 Million |
| Interest Expense | 247 Thousand | 459.18 Thousand | 792.01 Thousand | 1.16 Million | 1.41 Million | 1.71 Million |
| Income Tax Expense | -165.07 Thousand | -161.86 Thousand | -158.28 Thousand | 309.33 Thousand | -132.38 Thousand | -117.99 Thousand |
| Earnings before Tax | 4.08 Million | -2.91 Million | 3.67 Million | 2.65 Million | 2.69 Million | 2.53 Million |
| Net Income | 4.25 Million | -2.74 Million | 3.83 Million | 2.34 Million | 2.83 Million | 2.65 Million |
| Earnings Per Share Basic | 0.31 | -0.20 | 0.28 | 0.17 | 0.21 | 0.19 |
| Earnings Per Share Diluted | 0.31 | -0.20 | 0.28 | 0.17 | 0.21 | 0.19 |
| Weighted Average Shares Outstanding | 13.71 Million | 13.8 Million | 13.8 Million | 13.8 Million | 13.8 Million | 13.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.71 Million | 13.8 Million | 13.8 Million | 13.8 Million | 13.8 Million | 13.96 Million |
| Gross Margin | 1.00 | -6.37 | -1512.70 | - | - | - |
| EBIT Margin | 1.18 | -9.64 | 51.24 Thousand | - | - | - |
| Profit Margin | 0.98 | -26.27 | 38.35 Thousand | - | - | - |
| EBITDA | 5.1 Million | -1.67 Million | 5.01 Million | 4.2 Million | 5.1 Million | 5.06 Million |
| Earnings Before Tax Margin | 0.94 | -88.79 | -14.54 Thousand | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.7 Million | 1.7 Million | 1.72 Million | 6.88 Million | 1.75 Million | 1.72 Million |
| Cost of Revenue | 568 Thousand | 538 Thousand | 916 Thousand | 2.55 Million | 631 Thousand | 672 Thousand |
| Gross Profit | 1.14 Million | 1.16 Million | 807 Thousand | 4.33 Million | 1.12 Million | 1.05 Million |
| Operating Expenses | -1.14 Million | -1.16 Million | -807 Thousand | 4.33 Million | -1.12 Million | -1.05 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.14 Million | -1.14 Million | - | - | - | - |
| Cost and Expenses | -1.14 Million | 538 Thousand | 916 Thousand | 2.55 Million | -1.12 Million | -1.05 Million |
| Operating Income | 1.14 Million | 1.16 Million | 807 Thousand | 4.33 Million | 1.12 Million | 1.05 Million |
| Interest Expense | 21 Thousand | 23 Thousand | 28 Thousand | 247 Thousand | 52 Thousand | 75 Thousand |
| Income Tax Expense | - | - | -165 Thousand | -165 Thousand | 232.58 Thousand | 70.91 Thousand |
| Earnings before Tax | 1.11 Million | 1.14 Million | 779 Thousand | 4.08 Million | 1.07 Million | 977 Thousand |
| Net Income | 1.11 Million | 1.14 Million | 944 Thousand | 4.25 Million | 1.07 Million | 977 Thousand |
| Earnings Per Share Basic | 0.08 | 0.08 | 0.07 | - | 0.08 | 0.07 |
| Earnings Per Share Diluted | 0.08 | 0.08 | 0.07 | - | 0.08 | 0.07 |
| Weighted Average Shares Outstanding | 13.98 Million | 13.8 Million | 13.8 Million | 13.71 Million | 13.8 Million | 13.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.98 Million | 13.8 Million | 13.8 Million | 13.71 Million | 13.8 Million | 13.8 Million |
| Gross Margin | 0.67 | 0.68 | 0.47 | 0.63 | 0.64 | 0.61 |
| EBIT Margin | 0.78 | 0.80 | 0.58 | - | 0.75 | 0.72 |
| Profit Margin | 0.66 | 0.67 | 0.55 | 0.62 | 0.61 | 0.57 |
| EBITDA | 1.33 Million | 1.36 Million | 999 Thousand | - | 1.31 Million | 1.24 Million |
| Earnings Before Tax Margin | 0.67 | 0.68 | 0.47 | 0.63 | 0.64 | 0.61 |
BBRM
LMLLF
BTRCF
059090
KNBHF
002361