Mesnac Co., Ltd. (002073.SZ)
CNY 8.29
(1.47%)
CNY 8.29
(1.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.61 Billion | 5.73 Billion | 5.45 Billion | 3.08 Billion | 2.86 Billion | 2.76 Billion |
| Cost of Revenue | 4.26 Billion | 4.57 Billion | 4.61 Billion | 2.42 Billion | 2.17 Billion | 2.16 Billion |
| Gross Profit | 1.35 Billion | 1.15 Billion | 843.71 Million | 653.55 Million | 686.86 Million | 598.47 Million |
| Operating Expenses | 1.03 Billion | 848.79 Million | 640.71 Million | 507.71 Million | 537.29 Million | 517.66 Million |
| Selling, General and Administrative Expenses | 534.37 Million | 230.17 Million | 195.88 Million | 138.88 Million | 194.43 Million | 194.94 Million |
| Research and Development Expenses | 358.58 Million | 302.93 Million | 221.03 Million | 152.87 Million | 155.24 Million | 156.59 Million |
| Other Expenses | -659.07 Thousand | 315.68 Million | 223.79 Million | 215.95 Million | 187.6 Million | 166.12 Million |
| Cost and Expenses | 5.21 Billion | 5.42 Billion | 5.25 Billion | 2.93 Billion | 2.71 Billion | 2.68 Billion |
| Operating Income | 429.1 Million | 370.06 Million | 267.79 Million | 173.88 Million | 229.81 Million | 183.08 Million |
| Interest Expense | 73.66 Million | 31.75 Million | 22.79 Million | 30.11 Million | 99.39 Million | 86.84 Million |
| Income Tax Expense | 15.92 Million | -11.87 Million | 13.66 Million | 28.4 Million | 11.79 Million | -28.73 Million |
| Earnings before Tax | 411.29 Million | 220.59 Million | 140.13 Million | 101.43 Million | 68.92 Million | -368 Million |
| Net Income | 333.14 Million | 202.65 Million | 142.25 Million | 73.03 Million | 57.12 Million | -339.26 Million |
| Earnings Per Share Basic | 0.35 | 0.21 | 0.15 | 0.08 | 0.06 | -0.36 |
| Earnings Per Share Diluted | 0.35 | 0.21 | 0.15 | 0.08 | 0.06 | -0.36 |
| Weighted Average Shares Outstanding | 955.67 Million | 969.5 Million | 923.14 Million | 926.14 Million | 933.59 Million | 934.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 955.67 Million | 969.5 Million | 923.14 Million | 926.14 Million | 933.59 Million | 934.74 Million |
| Gross Margin | 0.24 | 0.20 | 0.15 | 0.21 | 0.24 | 0.22 |
| EBIT Margin | 0.13 | 0.10 | 0.08 | 0.10 | 0.13 | 0.13 |
| Profit Margin | 0.06 | 0.04 | 0.03 | 0.02 | 0.02 | -0.12 |
| EBITDA | 729.36 Million | 430.74 Million | 306.86 Million | 261.98 Million | 317.2 Million | -118.02 Million |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.05 | 0.06 | 0.08 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.65 Billion | 1.75 Billion | 1.46 Billion | 1.95 Billion | 5.61 Billion | 1.23 Billion |
| Cost of Revenue | 1.2 Billion | 1.34 Billion | 1.16 Billion | 1.46 Billion | 4.22 Billion | 874.48 Million |
| Gross Profit | 447.59 Million | 412.37 Million | 301.36 Million | 493.43 Million | 1.38 Billion | 362.13 Million |
| Operating Expenses | 247.53 Million | 257.85 Million | 222.63 Million | 362.24 Million | 988.24 Million | 260.02 Million |
| Selling, General and Administrative Expenses | 373.93 Million | 141.41 Million | 154.79 Million | 156.25 Million | - | 315.02 Million |
| Research and Development Expenses | 104.4 Million | 85.56 Million | 87.64 Million | 105.88 Million | - | 102.61 Million |
| Other Expenses | -230.8 Million | -30.88 Million | 107.49 Thousand | -100.1 Million | -107.8 Million | 276 Thousand |
| Cost and Expenses | 1.45 Billion | 1.59 Billion | 1.38 Billion | 1.82 Billion | 5.21 Billion | 1.13 Billion |
| Operating Income | 201.78 Million | 154.51 Million | 85.74 Million | 131.18 Million | 395.69 Million | 139.32 Million |
| Interest Expense | 14.76 Million | 21.29 Million | 17.49 Million | 18.93 Million | 73.66 Million | 12.17 Million |
| Income Tax Expense | 21.3 Million | 12.57 Million | 829.69 Thousand | 2.87 Million | 15.92 Million | 2.3 Million |
| Earnings before Tax | 202.24 Million | 152.88 Million | 85.85 Million | 135.59 Million | 407.69 Million | 139.59 Million |
| Net Income | 151.39 Million | 123.56 Million | 68.41 Million | 123.51 Million | 333.14 Million | 114.45 Million |
| Earnings Per Share Basic | 0.15 | 0.13 | 0.07 | 0.13 | - | 0.12 |
| Earnings Per Share Diluted | 0.15 | 0.13 | 0.07 | 0.13 | - | 0.12 |
| Weighted Average Shares Outstanding | 1.01 Billion | 965.04 Million | 1.01 Billion | 962.83 Million | 962.83 Million | 969.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 965.04 Million | 967.73 Million | 962.83 Million | 962.83 Million | 969.94 Million |
| Gross Margin | 0.27 | 0.24 | 0.21 | 0.25 | 0.25 | 0.29 |
| EBIT Margin | 0.13 | 0.13 | 0.07 | 0.10 | - | 0.10 |
| Profit Margin | 0.09 | 0.07 | 0.05 | 0.06 | 0.06 | 0.09 |
| EBITDA | 217 Million | 233.25 Million | 99.21 Million | 192.47 Million | - | 125.63 Million |
| Earnings Before Tax Margin | 0.12 | 0.09 | 0.06 | 0.07 | 0.07 | 0.11 |
RSL2
GSRCF
6399
GED
TRPL3
002366