Astro Malaysia Holdings Berhad (6399.KL)
MYR 0.22
(-2.22%)
MYR 0.22
(-2.22%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.34 Billion | 3.8 Billion | 3.8 Billion | 4.17 Billion | 4.91 Billion | 5.47 Billion |
| Cost of Revenue | 2.34 Billion | 2.63 Billion | 2.63 Billion | 2.75 Billion | 3.01 Billion | 3.53 Billion |
| Gross Profit | 999.54 Million | 1.16 Billion | 1.16 Billion | 1.42 Billion | 1.89 Billion | 1.94 Billion |
| Operating Expenses | 720.21 Million | 645.87 Million | 645.87 Million | 661.24 Million | 823.45 Million | 1.01 Billion |
| Selling, General and Administrative Expenses | 720.21 Million | 656.7 Million | 656.7 Million | 675.25 Million | 833.72 Million | 1.02 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -10.83 Million | -14.01 Million | -10.26 Million | -10.1 Million |
| Cost and Expenses | 3.06 Billion | 3.27 Billion | 3.27 Billion | 3.41 Billion | 3.83 Billion | 4.54 Billion |
| Operating Income | 279.33 Million | 567.86 Million | 567.86 Million | 768.44 Million | 1.15 Billion | 931.75 Million |
| Interest Expense | 202.03 Million | 174.58 Million | 174.58 Million | 152.91 Million | 232.76 Million | 239.6 Million |
| Income Tax Expense | 22.06 Million | 78.45 Million | 78.45 Million | 130.08 Million | 218.06 Million | 190.32 Million |
| Earnings before Tax | 63.21 Million | 288.94 Million | 288.94 Million | 590.71 Million | 862.68 Million | 651.14 Million |
| Net Income | 36.87 Million | 259.03 Million | 259.03 Million | 539.84 Million | 655.29 Million | 462.92 Million |
| Earnings Per Share Basic | 0.01 | 0.05 | 0.05 | 0.10 | 0.13 | 0.09 |
| Earnings Per Share Diluted | 0.01 | 0.05 | 0.05 | 0.10 | 0.13 | 0.09 |
| Weighted Average Shares Outstanding | 5.21 Billion | 5.21 Billion | 5.21 Billion | 5.21 Billion | 5.21 Billion | 5.21 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.24 Billion | 5.21 Billion | 5.23 Billion | 5.21 Billion | 5.21 Billion | 5.21 Billion |
| Gross Margin | 0.30 | 0.31 | 0.31 | 0.34 | 0.39 | 0.35 |
| EBIT Margin | 0.34 | 0.38 | 0.38 | 0.38 | 0.44 | 0.36 |
| Profit Margin | 0.01 | 0.07 | 0.07 | 0.13 | 0.13 | 0.08 |
| EBITDA | 1.13 Billion | 1.35 Billion | 1.6 Billion | 1.83 Billion | 2.16 Billion | 1.98 Billion |
| Earnings Before Tax Margin | 0.08 | 0.15 | 0.15 | 0.18 | 0.24 | 0.17 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 787.3 Million | 772.5 Million | 3.34 Billion | 819.9 Million | 828.5 Million | 869.8 Million |
| Cost of Revenue | 579.6 Million | 559.6 Million | 2.34 Billion | 570 Million | 600.9 Million | 616.4 Million |
| Gross Profit | 207.7 Million | 212.9 Million | 999.54 Million | 249.9 Million | 227.6 Million | 253.4 Million |
| Operating Expenses | 129.4 Million | 137.8 Million | 720.21 Million | 169.3 Million | 162.8 Million | 156.7 Million |
| Selling, General and Administrative Expenses | 131.5 Million | 137.8 Million | - | 169.3 Million | 168.3 Million | 159.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.1 Million | - | -29.9 Million | - | - | - |
| Cost and Expenses | 709 Million | 697.4 Million | 3.06 Billion | 739.3 Million | 763.7 Million | 773.1 Million |
| Operating Income | 74.5 Million | 75.1 Million | 279.33 Million | 80.6 Million | 52.3 Million | 97.7 Million |
| Interest Expense | 49.4 Million | 49.7 Million | 202.03 Million | 53.03 Million | 50.3 Million | 74.1 Million |
| Income Tax Expense | 19 Million | 9 Million | 22.06 Million | 10.8 Million | -6.2 Million | 9.9 Million |
| Earnings before Tax | 72.2 Million | 26.1 Million | 63.21 Million | 55.2 Million | -47.3 Million | 29.6 Million |
| Net Income | 54.7 Million | 17 Million | 36.87 Million | 44.47 Million | -47.1 Million | 23.6 Million |
| Earnings Per Share Basic | 0.01 | 0.00 | - | 0.01 | -0.01 | 0.00 |
| Earnings Per Share Diluted | 0.01 | 0.00 | - | 0.01 | -0.01 | 0.00 |
| Weighted Average Shares Outstanding | 5.21 Billion | 5.21 Billion | 5.21 Billion | 5.21 Billion | 5.21 Billion | 5.21 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.21 Billion | 5.23 Billion | 5.24 Billion | 5.24 Billion | 5.21 Billion | 5.23 Billion |
| Gross Margin | 0.26 | 0.28 | 0.30 | 0.30 | 0.27 | 0.29 |
| EBIT Margin | 0.19 | 0.36 | - | 0.37 | -0.03 | 0.12 |
| Profit Margin | 0.07 | 0.02 | 0.01 | 0.05 | -0.06 | 0.03 |
| EBITDA | 152.1 Million | 276.6 Million | - | 303.2 Million | -28.3 Million | 102.7 Million |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.08 | 0.10 | 0.06 | 0.11 |
PIFR
ESYS
600406
002073
RSL2
GSRCF