NARI Technology Co., Ltd. (600406.SS)
CNY 25.1
(2.24%)
CNY 25.1
(2.24%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 51.57 Billion | 46.82 Billion | 42.41 Billion | 38.5 Billion | 32.42 Billion | 28.54 Billion |
| Cost of Revenue | 37.75 Billion | 34.16 Billion | 31.01 Billion | 28.18 Billion | 23.08 Billion | 20.33 Billion |
| Gross Profit | 13.81 Billion | 12.66 Billion | 11.39 Billion | 10.32 Billion | 9.33 Billion | 8.2 Billion |
| Operating Expenses | 5.68 Billion | 5.1 Billion | 4.54 Billion | 3.9 Billion | 3.9 Billion | 3.34 Billion |
| Selling, General and Administrative Expenses | 2.59 Billion | 2.22 Billion | 2.01 Billion | 1.8 Billion | 1.85 Billion | 1.65 Billion |
| Research and Development Expenses | 2.71 Billion | 2.38 Billion | 2.15 Billion | 1.85 Billion | 1.76 Billion | 1.54 Billion |
| Other Expenses | 44.31 Million | 504.33 Million | 371.14 Million | 246.3 Million | 279.63 Million | 19.36 Million |
| Cost and Expenses | 42.99 Billion | 39.27 Billion | 35.55 Billion | 32.08 Billion | 26.99 Billion | 23.68 Billion |
| Operating Income | 8.57 Billion | 7.85 Billion | 6.84 Billion | 5.87 Billion | 5.25 Billion | 4.99 Billion |
| Interest Expense | 85.87 Million | 46.64 Million | 74.31 Million | 69.31 Million | 74.76 Million | 44.48 Million |
| Income Tax Expense | 949.65 Million | 980.38 Million | 823.52 Million | 722.81 Million | 619.75 Million | 567.61 Million |
| Earnings before Tax | 8.59 Billion | 7.88 Billion | 6.86 Billion | 5.93 Billion | 5.28 Billion | 5.01 Billion |
| Net Income | 7.18 Billion | 6.44 Billion | 5.64 Billion | 4.85 Billion | 4.34 Billion | 4.16 Billion |
| Earnings Per Share Basic | 0.90 | 0.81 | 0.71 | 0.61 | 0.55 | 0.54 |
| Earnings Per Share Diluted | 0.90 | 0.81 | 0.71 | 0.61 | 0.55 | 0.54 |
| Weighted Average Shares Outstanding | 7.98 Billion | 8.03 Billion | 8.03 Billion | 8.03 Billion | 8.03 Billion | 8.03 Billion |
| Weighted Average Shares Outstanding (Diluted) | 7.98 Billion | 8.03 Billion | 8.03 Billion | 8.03 Billion | 8.03 Billion | 8.03 Billion |
| Gross Margin | 0.27 | 0.27 | 0.27 | 0.27 | 0.29 | 0.29 |
| EBIT Margin | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| Profit Margin | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.15 |
| EBITDA | 10.33 Billion | 9.38 Billion | 8.3 Billion | 7.15 Billion | 6.16 Billion | 5.61 Billion |
| Earnings Before Tax Margin | 0.17 | 0.17 | 0.16 | 0.15 | 0.16 | 0.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 12.11 Billion | 12.34 Billion | 7.64 Billion | 23 Billion | 51.57 Billion | 10.31 Billion |
| Cost of Revenue | 8.58 Billion | 8.58 Billion | 5.79 Billion | 17.54 Billion | 37.75 Billion | 7.17 Billion |
| Gross Profit | 3.52 Billion | 3.75 Billion | 1.84 Billion | 5.46 Billion | 13.81 Billion | 3.14 Billion |
| Operating Expenses | 1.56 Billion | 1.47 Billion | 1.41 Billion | 2 Billion | 5.68 Billion | 1.2 Billion |
| Selling, General and Administrative Expenses | 891.35 Million | 785.17 Million | 749.5 Million | 458.62 Million | - | 1.02 Billion |
| Research and Development Expenses | 670.81 Million | 677.79 Million | 702.46 Million | 985.87 Million | - | 532.44 Million |
| Other Expenses | -7.74 Million | -7.29 Million | 35 Million | 26.69 Million | 44.31 Million | 14.51 Million |
| Cost and Expenses | 10.15 Billion | 10.05 Billion | 7.21 Billion | 19.54 Billion | 43.43 Billion | 8.37 Billion |
| Operating Income | 1.95 Billion | 2.28 Billion | 431.6 Million | 3.48 Billion | 8.57 Billion | 2.04 Billion |
| Interest Expense | 8.92 Million | 6.22 Million | 5.75 Million | 10.91 Million | 38.24 Million | 4.44 Million |
| Income Tax Expense | 296.67 Million | 297.62 Million | 113.78 Million | 249.16 Million | 949.65 Million | 284.22 Million |
| Earnings before Tax | 2.16 Billion | 2.56 Billion | 718.23 Million | 3.49 Billion | 8.59 Billion | 2.04 Billion |
| Net Income | 1.76 Billion | 2.11 Billion | 595.65 Million | 3.02 Billion | 7.18 Billion | 1.66 Billion |
| Earnings Per Share Basic | 0.22 | 0.26 | 0.07 | 0.38 | - | 0.21 |
| Earnings Per Share Diluted | 0.22 | 0.26 | 0.07 | 0.38 | - | 0.21 |
| Weighted Average Shares Outstanding | 7.98 Billion | 8.03 Billion | 8.03 Billion | 8.03 Billion | 7.98 Billion | 8.03 Billion |
| Weighted Average Shares Outstanding (Diluted) | 7.98 Billion | 8.03 Billion | 8.03 Billion | 8.03 Billion | 7.98 Billion | 8.03 Billion |
| Gross Margin | 0.29 | 0.30 | 0.24 | 0.24 | 0.27 | 0.30 |
| EBIT Margin | 0.18 | 0.21 | 0.08 | 0.16 | - | 0.20 |
| Profit Margin | 0.15 | 0.17 | 0.08 | 0.13 | 0.14 | 0.16 |
| EBITDA | 2.17 Billion | 2.64 Billion | 628.6 Million | 3.64 Billion | - | 2.03 Billion |
| Earnings Before Tax Margin | 0.16 | 0.19 | 0.06 | 0.15 | 0.17 | 0.20 |
VTKLY
2878
6069
6399
PIFR
ESYS