CNY 4.92
(-1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.88 Billion | 8.53 Billion | 9.15 Billion | 7.81 Billion | 8.52 Billion | 8.45 Billion |
Cost of Revenue | 6.28 Billion | 5.6 Billion | 5.54 Billion | 4.91 Billion | 4.79 Billion | 4.43 Billion |
Gross Profit | 4.6 Billion | 2.93 Billion | 3.61 Billion | 2.89 Billion | 3.73 Billion | 4.02 Billion |
Operating Expenses | 3.77 Billion | 2.84 Billion | 2.83 Billion | 2.47 Billion | 2.68 Billion | 2.64 Billion |
Selling, General and Administrative Expenses | 3.32 Billion | 2.32 Billion | 2.31 Billion | 2.1 Billion | 2.24 Billion | 2.22 Billion |
Research and Development Expenses | 62.64 Million | 56.35 Million | 60.22 Million | 45.91 Million | 46.64 Million | 37.79 Million |
Other Expenses | - | 466.57 Million | 462.97 Million | 323.63 Million | 392.41 Million | -13.38 Million |
Cost and Expenses | 9.67 Billion | 8.44 Billion | 8.38 Billion | 7.39 Billion | 7.47 Billion | 7.08 Billion |
Operating Income | 1.21 Billion | 45.75 Million | 831.27 Million | 1.67 Billion | 1.07 Billion | 1.29 Billion |
Interest Expense | 303.67 Million | 284.34 Million | 352.17 Million | 373.14 Million | 410.97 Million | 249.24 Million |
Income Tax Expense | 179.23 Million | 50.89 Million | 205.56 Million | 139.19 Million | 227.98 Million | 310.68 Million |
Earnings before Tax | 848.05 Million | -421.82 Million | 366.07 Million | 783.92 Million | -485.74 Million | 1.28 Billion |
Net Income | 505.62 Million | -472.71 Million | 160.51 Million | 551.02 Million | -713.73 Million | 820.64 Million |
Earnings Per Share Basic | 0.13 | -0.12 | 0.04 | 0.14 | -0.19 | 0.22 |
Earnings Per Share Diluted | 0.13 | -0.12 | 0.04 | 0.14 | -0.19 | 0.22 |
Weighted Average Shares Outstanding | 3.88 Billion | 3.89 Billion | 3.89 Billion | 3.89 Billion | 3.76 Billion | 3.73 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.88 Billion | 3.89 Billion | 3.89 Billion | 3.89 Billion | 3.76 Billion | 3.73 Billion |
Gross Margin | 0.42 | 0.34 | 0.39 | 0.37 | 0.44 | 0.48 |
EBIT Margin | 0.23 | 0.14 | 0.21 | 0.27 | 0.17 | 0.22 |
Profit Margin | 0.05 | -0.06 | 0.02 | 0.07 | -0.08 | 0.10 |
EBITDA | 2.53 Billion | 856.49 Million | 2.06 Billion | 1.88 Billion | 676.69 Million | 2.12 Billion |
Earnings Before Tax Margin | 0.11 | 0.01 | 0.09 | 0.21 | 0.13 | 0.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.93 Billion | 2.4 Billion | 1.8 Billion | 3.67 Billion | 10.88 Billion | 2.81 Billion |
Cost of Revenue | 1.6 Billion | 1.41 Billion | 1.29 Billion | 1.9 Billion | 6.28 Billion | 1.57 Billion |
Gross Profit | 1.33 Billion | 983.95 Million | 504.06 Million | 1.76 Billion | 4.6 Billion | 1.23 Billion |
Operating Expenses | 929.92 Million | 797.83 Million | 759.72 Million | 1.19 Billion | 3.38 Billion | 814.05 Million |
Selling, General and Administrative Expenses | 917.73 Million | 786.53 Million | 746.32 Million | 1.12 Billion | - | 1.02 Billion |
Research and Development Expenses | 11.94 Million | 11.21 Million | 13.16 Million | 20 Million | - | 15.1 Million |
Other Expenses | -242.08 Thousand | -85.03 Thousand | -237.76 Thousand | -45.48 Million | -5.77 Million | -3.32 Million |
Cost and Expenses | 2.53 Billion | 2.21 Billion | 2.05 Billion | 3.09 Billion | 9.67 Billion | 2.38 Billion |
Operating Income | 402.66 Million | 186.11 Million | -255.66 Million | 576.87 Million | 1.21 Billion | 306.61 Million |
Interest Expense | 80.73 Million | 8.05 Million | 77.82 Million | 84.45 Million | 303.67 Million | 77.73 Million |
Income Tax Expense | 46.8 Million | -13.1 Million | -25.33 Million | 137.29 Million | 179.23 Million | 48.33 Million |
Earnings before Tax | 329.98 Million | 99.33 Million | -311.51 Million | 485.86 Million | 857.43 Million | 303.29 Million |
Net Income | 240.4 Million | 70.84 Million | -286.61 Million | 280.02 Million | 505.62 Million | 215.45 Million |
Earnings Per Share Basic | 0.06 | 0.02 | -0.07 | 0.07 | - | 0.06 |
Earnings Per Share Diluted | 0.06 | 0.02 | -0.07 | 0.07 | - | 0.06 |
Weighted Average Shares Outstanding | 3.89 Billion | 3.89 Billion | 3.89 Billion | 3.89 Billion | 3.89 Billion | 3.89 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.89 Billion | 3.89 Billion | 3.89 Billion | 3.89 Billion | 3.89 Billion | 3.89 Billion |
Gross Margin | 0.45 | 0.41 | 0.28 | 0.48 | 0.42 | 0.44 |
EBIT Margin | 0.14 | 0.22 | -0.13 | 0.25 | - | 0.15 |
Profit Margin | 0.08 | 0.03 | -0.16 | 0.08 | 0.05 | 0.08 |
EBITDA | 410.71 Million | 522.24 Million | -233.3 Million | 929.77 Million | - | 419.54 Million |
Earnings Before Tax Margin | 0.14 | 0.08 | -0.14 | 0.16 | 0.11 | 0.11 |
3540
2458
003009
1926
2426
BMYMP