Raito Kogyo Co., Ltd. (1926.T)
JPY 2236.0
(1.59%)
JPY 2236.0
(1.59%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 117.32 Billion | 114.97 Billion | 109.5 Billion | 108.2 Billion | 106.2 Billion | 102.82 Billion |
| Cost of Revenue | 94.1 Billion | 91.05 Billion | 85.55 Billion | 86.04 Billion | 86.06 Billion | 83.39 Billion |
| Gross Profit | 23.22 Billion | 23.91 Billion | 23.95 Billion | 22.16 Billion | 20.14 Billion | 19.42 Billion |
| Operating Expenses | 11.97 Billion | 11.13 Billion | 10.71 Billion | 10.44 Billion | 10.26 Billion | 9.72 Billion |
| Selling, General and Administrative Expenses | 11.26 Billion | 11.13 Billion | 10.71 Billion | 10.44 Billion | 10.26 Billion | 9.72 Billion |
| Research and Development Expenses | 710 Million | 617 Million | 565 Million | 622 Million | 639 Million | 604 Million |
| Other Expenses | - | 58 Million | -111 Million | -122 Million | -12 Million | 40 Million |
| Cost and Expenses | 106.07 Billion | 102.18 Billion | 96.26 Billion | 96.48 Billion | 96.33 Billion | 93.12 Billion |
| Operating Income | 11.24 Billion | 12.78 Billion | 13.23 Billion | 11.72 Billion | 9.87 Billion | 9.7 Billion |
| Interest Expense | 122 Million | 50 Million | 29 Million | 25 Million | 29 Million | 13 Million |
| Income Tax Expense | 3.55 Billion | 3.95 Billion | 4.38 Billion | 3.62 Billion | 2.43 Billion | 3.09 Billion |
| Earnings before Tax | 11.66 Billion | 13.36 Billion | 13.27 Billion | 12.25 Billion | 9.49 Billion | 9.6 Billion |
| Net Income | 8.18 Billion | 9.48 Billion | 8.93 Billion | 8.64 Billion | 7.06 Billion | 6.51 Billion |
| Earnings Per Share Basic | 168.16 | 190.58 | 174.11 | 166.58 | 136.20 | 124.35 |
| Earnings Per Share Diluted | 168.16 | 190.58 | 174.11 | 166.58 | 136.20 | 124.35 |
| Weighted Average Shares Outstanding | 48.65 Million | 49.78 Million | 51.28 Million | 51.86 Million | 51.88 Million | 52.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.65 Million | 49.78 Million | 51.28 Million | 51.86 Million | 51.88 Million | 52.36 Million |
| Gross Margin | 0.20 | 0.21 | 0.22 | 0.20 | 0.19 | 0.19 |
| EBIT Margin | 0.13 | 0.14 | 0.14 | 0.13 | 0.11 | 0.11 |
| Profit Margin | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 |
| EBITDA | 14.67 Billion | 15.85 Billion | 15.44 Billion | 14.12 Billion | 11.29 Billion | 11.36 Billion |
| Earnings Before Tax Margin | 0.10 | 0.11 | 0.12 | 0.11 | 0.09 | 0.09 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 25.42 Billion | 32.08 Billion | 117.32 Billion | 30.16 Billion | 29.3 Billion | 25.77 Billion |
| Cost of Revenue | 20.25 Billion | 26.04 Billion | 94.1 Billion | 24.04 Billion | 22.9 Billion | 21.11 Billion |
| Gross Profit | 5.16 Billion | 6.04 Billion | 23.22 Billion | 6.12 Billion | 6.39 Billion | 4.65 Billion |
| Operating Expenses | 3.06 Billion | 3.26 Billion | 11.97 Billion | 2.91 Billion | 2.86 Billion | 2.92 Billion |
| Selling, General and Administrative Expenses | 3.06 Billion | 3.03 Billion | - | 2.69 Billion | 2.73 Billion | 2.92 Billion |
| Research and Development Expenses | - | 232 Million | - | 217 Million | 133 Million | 128 Million |
| Other Expenses | - | 62 Million | 15 Million | 1 Million | 4 Million | -52 Million |
| Cost and Expenses | 23.32 Billion | 29.31 Billion | 106.07 Billion | 26.95 Billion | 25.77 Billion | 24.03 Billion |
| Operating Income | 2.09 Billion | 2.77 Billion | 11.24 Billion | 3.21 Billion | 3.53 Billion | 1.73 Billion |
| Interest Expense | 24 Million | 30 Million | 122 Million | 23 Million | 33 Million | 36 Million |
| Income Tax Expense | 739 Million | 670 Million | 3.55 Billion | 1.04 Billion | 1.16 Billion | 676 Million |
| Earnings before Tax | 2.23 Billion | 3.02 Billion | 11.66 Billion | 3.27 Billion | 3.55 Billion | 1.81 Billion |
| Net Income | 1.51 Billion | 2.38 Billion | 8.18 Billion | 2.21 Billion | 2.43 Billion | 1.15 Billion |
| Earnings Per Share Basic | 31.69 | 49.63 | - | 45.40 | 49.89 | 23.69 |
| Earnings Per Share Diluted | 31.69 | 49.63 | - | 45.40 | 49.89 | 23.69 |
| Weighted Average Shares Outstanding | 47.68 Million | 48.03 Million | 48.65 Million | 48.67 Million | 48.71 Million | 48.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.68 Million | 48.03 Million | 48.65 Million | 48.67 Million | 48.71 Million | 48.83 Million |
| Gross Margin | 0.20 | 0.19 | 0.20 | 0.20 | 0.22 | 0.18 |
| EBIT Margin | 0.11 | 0.11 | - | 0.11 | 0.12 | 0.07 |
| Profit Margin | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.04 |
| EBITDA | 2.79 Billion | 3.59 Billion | - | 3.25 Billion | 3.58 Billion | 1.84 Billion |
| Earnings Before Tax Margin | 0.08 | 0.09 | 0.10 | 0.11 | 0.12 | 0.07 |
2426
BMYMP
002044
600295
023590
QCA