BECE Legend Group Co., Ltd. (000803.SZ)
CNY 5.45
(-1.98%)
CNY 5.45
(-1.98%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.1 Billion | 1.79 Billion | 826.73 Million | 346.88 Million | 23.52 Million | 491.24 Million |
| Cost of Revenue | 1.79 Billion | 1.44 Billion | 580.42 Million | 209.13 Million | 16.17 Million | 400.24 Million |
| Gross Profit | 309.05 Million | 345.17 Million | 246.31 Million | 137.74 Million | 7.35 Million | 90.99 Million |
| Operating Expenses | 279.22 Million | 148.56 Million | 115.1 Million | 87.06 Million | 57.97 Million | 59.53 Million |
| Selling, General and Administrative Expenses | 19.14 Million | 40.55 Million | 35.96 Million | 50.91 Million | 18.99 Million | 19.23 Million |
| Research and Development Expenses | 11.11 Million | 15.72 Million | 8.82 Million | 2.2 Million | 791.1 Thousand | 576.96 Thousand |
| Other Expenses | 248.97 Million | 92.28 Million | 70.32 Million | 33.94 Million | 38.18 Million | 255.3 Million |
| Cost and Expenses | 2.07 Billion | 1.59 Billion | 695.53 Million | 296.2 Million | 74.14 Million | 459.78 Million |
| Operating Income | 29.82 Million | 203.77 Million | 125.13 Million | 78.53 Million | -50.62 Million | -65 Million |
| Interest Expense | 152.97 Million | 80.53 Million | 42.22 Million | 9.76 Million | 23.3 Million | 24.08 Million |
| Income Tax Expense | 27.69 Million | 28.3 Million | -3.28 Million | 16.16 Million | -68.26 Million | 53.53 Million |
| Earnings before Tax | 25.49 Million | 107.88 Million | 80.28 Million | 67.45 Million | -266.71 Million | 59.95 Million |
| Net Income | 8.85 Million | 84.97 Million | 80.5 Million | 45.13 Million | -198.45 Million | 8.13 Million |
| Earnings Per Share Basic | 0.02 | 0.18 | 0.20 | 0.15 | -0.79 | 0.03 |
| Earnings Per Share Diluted | 0.02 | 0.17 | 0.20 | 0.15 | -0.79 | 0.03 |
| Weighted Average Shares Outstanding | 442.55 Million | 465.87 Million | 404.59 Million | 305.03 Million | 250.35 Million | 265.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 442.55 Million | 495.69 Million | 404.59 Million | 305.03 Million | 250.35 Million | 265.89 Million |
| Gross Margin | 0.15 | 0.19 | 0.30 | 0.40 | 0.31 | 0.19 |
| EBIT Margin | 0.16 | 0.18 | 0.24 | 0.29 | -1.78 | 0.62 |
| Profit Margin | 0.00 | 0.05 | 0.10 | 0.13 | -8.43 | 0.02 |
| EBITDA | 342.09 Million | 300.51 Million | 194.87 Million | 102.65 Million | -229.58 Million | 101.63 Million |
| Earnings Before Tax Margin | 0.01 | 0.11 | 0.15 | 0.23 | -2.15 | -0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 248.39 Million | 368.97 Million | 416.41 Million | 2.1 Billion | 568.58 Million | 407.01 Million |
| Cost of Revenue | 208.77 Million | 319.99 Million | 323.6 Million | 1.79 Billion | 518.28 Million | 363.72 Million |
| Gross Profit | 39.61 Million | 48.98 Million | 92.81 Million | 309.05 Million | 50.3 Million | 43.29 Million |
| Operating Expenses | 40.76 Million | 27.15 Million | 34.87 Million | 120.65 Million | 31.23 Million | 37.76 Million |
| Selling, General and Administrative Expenses | 39.8 Million | 27.01 Million | 33.2 Million | - | -72.66 Million | 81.43 Million |
| Research and Development Expenses | 652.51 Thousand | -42.34 Thousand | 1.5 Million | - | 4.22 Million | 2.21 Million |
| Other Expenses | -964.54 Thousand | -147.58 Thousand | 2.25 Million | 38.16 Million | 38.27 Million | 4.28 Million |
| Cost and Expenses | 249.54 Million | 347.15 Million | 358.48 Million | 1.91 Billion | 549.51 Million | 401.49 Million |
| Operating Income | -1.15 Million | 21.82 Million | 18.32 Million | 29.82 Million | -10.73 Million | -26.54 Million |
| Interest Expense | 31.64 Million | 31.27 Million | 28.71 Million | 150.9 Million | 35.13 Million | 38.24 Million |
| Income Tax Expense | 1 Million | 1.73 Million | 12.44 Million | 27.69 Million | -2.36 Million | -182.93 Thousand |
| Earnings before Tax | 21.01 Million | -46.95 Million | 20.57 Million | 25.49 Million | -14.96 Million | -26.87 Million |
| Net Income | 23.23 Million | -43.77 Million | 8.77 Million | 8.85 Million | -8.88 Million | -22.84 Million |
| Earnings Per Share Basic | 0.05 | -0.09 | 0.02 | - | -0.02 | -0.05 |
| Earnings Per Share Diluted | 0.05 | -0.09 | 0.02 | - | -0.02 | -0.05 |
| Weighted Average Shares Outstanding | 466.64 Million | 471.32 Million | 438.62 Million | 442.55 Million | 440.14 Million | 451.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 466.64 Million | 471.32 Million | 438.62 Million | 442.55 Million | 440.13 Million | 451.75 Million |
| Gross Margin | 0.16 | 0.13 | 0.22 | 0.15 | 0.09 | 0.11 |
| EBIT Margin | 0.21 | 0.22 | 0.14 | - | 0.10 | 0.02 |
| Profit Margin | 0.09 | -0.12 | 0.02 | 0.00 | -0.02 | -0.06 |
| EBITDA | 52.66 Million | 80.34 Million | 60.1 Million | - | 59.25 Million | 8.77 Million |
| Earnings Before Tax Margin | -0.00 | 0.06 | 0.04 | 0.01 | -0.02 | -0.07 |
CUPID
688235
MIUFY
LICHSGFIN
BRAM
PGW