Cupid Limited (CUPID.BO)
INR 79.01
(0.06%)
INR 79.01
(0.06%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.71 Billion | 1.59 Billion | 1.32 Billion | 1.4 Billion | 1.53 Billion | 824.35 Million |
| Cost of Revenue | 786.24 Million | 650.12 Million | 619.88 Million | 504.62 Million | 423.7 Million | 373.74 Million |
| Gross Profit | 924.63 Million | 943.14 Million | 707.45 Million | 903 Million | 1.11 Billion | 450.6 Million |
| Operating Expenses | 176 Million | 559.77 Million | 504.02 Million | 559.72 Million | 634.99 Million | 266.06 Million |
| Selling, General and Administrative Expenses | 176 Million | 293.81 Million | 178.68 Million | 296.62 Million | 446.54 Million | 78.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 47.69 Million | 43.12 Million | 13.09 Million | 3.04 Million | 8 Million |
| Cost and Expenses | 772.09 Million | 1.2 Billion | 1.12 Billion | 1.06 Billion | 1.05 Billion | 639.81 Million |
| Operating Income | 938.79 Million | 355.55 Million | 175.98 Million | 311.19 Million | 429.17 Million | 157.46 Million |
| Interest Expense | 18.1 Million | 7.88 Million | 1.34 Million | 3.78 Million | 4.99 Million | 688 Thousand |
| Income Tax Expense | 127.27 Million | 107.36 Million | 72.41 Million | 92.17 Million | 128.63 Million | 57.04 Million |
| Earnings before Tax | 525.81 Million | 423.19 Million | 245.21 Million | 382.01 Million | 527.04 Million | 209.13 Million |
| Net Income | 398.54 Million | 315.82 Million | 172.79 Million | 289.83 Million | 398.4 Million | 152.09 Million |
| Earnings Per Share Basic | 1.49 | 23.68 | 12.96 | 21.73 | 29.87 | 11.40 |
| Earnings Per Share Diluted | 0.15 | 23.57 | 12.96 | 21.73 | 29.87 | 11.40 |
| Weighted Average Shares Outstanding | 268.35 Million | 13.33 Million | 13.33 Million | 13.33 Million | 13.33 Million | 13.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.68 Billion | 13.4 Million | 13.33 Million | 13.33 Million | 13.33 Million | 13.33 Million |
| Gross Margin | 0.54 | 0.59 | 0.53 | 0.64 | 0.72 | 0.55 |
| EBIT Margin | 0.29 | 0.29 | 0.21 | 0.28 | 0.35 | 0.27 |
| Profit Margin | 0.23 | 0.20 | 0.13 | 0.21 | 0.26 | 0.18 |
| EBITDA | 501.01 Million | 460.76 Million | 273.75 Million | 413.72 Million | 557.32 Million | 230.35 Million |
| Earnings Before Tax Margin | 0.55 | 0.22 | 0.13 | 0.22 | 0.28 | 0.19 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 391.33 Million | 628.97 Million | 1.71 Billion | 400.51 Million | 344.63 Million | 336.76 Million |
| Cost of Revenue | 207.6 Million | 285.12 Million | 786.24 Million | 163.66 Million | 78.28 Million | 118.12 Million |
| Gross Profit | 183.72 Million | 343.85 Million | 924.63 Million | 236.85 Million | 266.35 Million | 218.63 Million |
| Operating Expenses | 124.69 Million | 42.18 Million | 452.88 Million | 122.88 Million | 221.31 Million | 207.56 Million |
| Selling, General and Administrative Expenses | 124.69 Million | 42.18 Million | - | 83.97 Million | 175.05 Million | 151.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 48.92 Million | 29.8 Million | 72.16 Million | 7.28 Million | 19.86 Million | 15.21 Million |
| Cost and Expenses | 332.3 Million | 327.3 Million | 1.23 Billion | 286.54 Million | 299.59 Million | 325.68 Million |
| Operating Income | 59.02 Million | 301.66 Million | 471.75 Million | 113.97 Million | 45.04 Million | 11.07 Million |
| Interest Expense | 2.31 Million | 9.41 Million | 18.1 Million | 3.9 Million | 751 Thousand | 4.03 Million |
| Income Tax Expense | 23.08 Million | 84.89 Million | 127.27 Million | 28.7 Million | 12.99 Million | 678 Thousand |
| Earnings before Tax | 105.63 Million | 322.06 Million | 525.81 Million | 117.34 Million | 64.15 Million | 22.25 Million |
| Net Income | 82.55 Million | 237.17 Million | 398.54 Million | 88.63 Million | 51.16 Million | 21.57 Million |
| Earnings Per Share Basic | 0.31 | 0.09 | - | 6.65 | 3.84 | 1.62 |
| Earnings Per Share Diluted | 0.30 | 0.09 | - | 6.65 | 3.81 | 1.61 |
| Weighted Average Shares Outstanding | 266.29 Million | 268.35 Million | 268.35 Million | 13.33 Million | 13.33 Million | 13.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 275.17 Million | 268.35 Million | 268.35 Million | 13.33 Million | 13.42 Million | 13.4 Million |
| Gross Margin | 0.47 | 0.55 | 0.54 | 0.59 | 0.77 | 0.65 |
| EBIT Margin | 0.17 | 0.49 | - | 0.32 | 0.21 | 0.10 |
| Profit Margin | 0.21 | 0.38 | 0.23 | 0.22 | 0.15 | 0.06 |
| EBITDA | 66.59 Million | 309.03 Million | - | 128.77 Million | 72.13 Million | 33.42 Million |
| Earnings Before Tax Margin | 0.15 | 0.48 | 0.28 | 0.28 | 0.13 | 0.03 |
688235
MIUFY
IGP
BRAM
PGW
000803